| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Assets | ||||
|---|---|---|---|---|
| Cash and Equivalents | 739.00M | 970.00M | 606.00M | 1.21B |
| Receivables | 1.21B | 1.14B | 977.00M | 743.00M |
| Inventories | 39.00M | 53.00M | 58.00M | 114.00M |
| Other Current Assets | 48.00M | 45.00M | 31.00M | 45.00M |
| Total Current Assets | 2.12B | 2.31B | 1.80B | 2.53B |
| Property, Plant & Equipment, Gross | 47.19B | 43.80B | 41.38B | 27.77B |
| Accumulated Depreciation & Depletion | 25.16B | 21.46B | 19.63B | 11.62B |
| Property, Plant & Equipment, Net | 22.03B | 22.33B | 21.74B | 16.15B |
| Intangibles | 212.00M | 203.00M | 173.00M | 38.00M |
| Other Non-Current Assets | 785.00M | 811.00M | 989.00M | 951.00M |
| Total Non-Current Assets | 23.40B | 23.79B | 23.34B | 17.42B |
| Liabilities & Shareholder Equity | ||||
| Total Assets | 25.52B | 26.10B | 25.13B | 19.95B |
| Accounts Payable | 2.14B | 2.26B | 2.07B | 1.77B |
| Short Term Debt | 5.09B | 6.16B | 6.71B | 4.42B |
| Other Current Liabilities | 1.74B | 2.15B | 1.94B | 1.33B |
| Total Current Liabilities | 10.21B | 11.63B | 12.19B | 8.73B |
| Long Term Debt | 2.25B | 2.96B | 2.25B | 2.64B |
| Deferred Income Taxes | 117.00M | 148.00M | 164.00M | 160.00M |
| Other Non-Current Liabilities | 1.71B | 1.88B | 2.72B | 1.75B |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 4.08B | 5.00B | 5.13B | 4.56B |
| Total Liabilities | 14.29B | 16.63B | 17.32B | 13.29B |
| Preferred Stock Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Stock Equity | 11.23B | 9.47B | 7.81B | 6.66B |
| Common Par | 302.00M | 282.00M | 270.00M | 263.00M |
| Additional Paid In Capital | 0.00 | 5.54B | 5.30B | 0.00 |
| Cumulative Translation Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 0.00 | 2.40B | 1.27B | 6.40B |
| Treasury Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity Adjustments | 10.93B | 1.25B | 971.00M | 0.00 |
| Total Capitalization | 13.48B | 12.43B | 10.06B | 9.30B |
| Total Equity | 11.23B | 9.47B | 7.81B | 6.66B |
| Total Liabilities & Stock Equity | 25.52B | 26.10B | 25.13B | 19.95B |
| Total Common Shares Outstanding | 333.72M | 332.53M | 329.68M | 329.68M |
| Preferred Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Treasury Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Weighted Shares Outstanding | 332.85M | 330.78M | 329.68M | 281.13M |
| Diluted Weighted Shares Outstanding | 336.88M | 333.37M | 331.38M | 281.50M |
| Number of Employees | 142110 | 140747 | 138440 | 92788 |
| Number of Part-Time Employees | 0 | 0 | 0 | 0 |