| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.17B |
857.30M |
660.70M |
742.30M |
| Cost of Sales |
768.90M |
604.00M |
445.70M |
497.10M |
| Gross Operating Profit |
398.80M |
253.30M |
215.00M |
245.20M |
| Selling, General, and Administrative Expenses |
82.00M |
67.70M |
53.70M |
56.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
316.80M |
185.60M |
161.30M |
188.80M |
| Depreciation & Amortization |
42.60M |
41.30M |
41.90M |
45.90M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-5.60M |
-9.60M |
4.10M |
-38.70M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
268.60M |
134.70M |
123.50M |
104.20M |
| Interest Expense |
41.60M |
54.60M |
53.70M |
61.60M |
| Pre-Tax Income |
227.00M |
80.10M |
69.80M |
42.60M |
| Income Taxes |
67.50M |
100.00K |
14.80M |
15.80M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
159.50M |
80.00M |
55.00M |
26.80M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
4.10M |
| Net Income From Total Operations |
159.50M |
80.00M |
55.00M |
30.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
159.50M |
80.00M |
55.00M |
30.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
159.50M |
80.00M |
55.00M |
26.80M |
| Preferred Dividends |
| Net Income Available To Common |
159.50M |
80.00M |
55.00M |
26.80M |
| Basic EPS from Continuing Ops. |
4.82 |
2.44 |
1.70 |
0.85 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.13 |
| Basic EPS from Total Operations |
4.82 |
2.44 |
1.70 |
0.98 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.82 |
2.44 |
1.70 |
0.98 |
| Basic Normalized Net Income/Share |
4.82 |
2.44 |
1.70 |
0.85 |
| EPS fr Continuing Ops. |
4.81 |
2.43 |
1.69 |
0.84 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.13 |
| EPS fr Total Ops. |
4.81 |
2.43 |
1.69 |
0.97 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.81 |
2.43 |
1.69 |
0.97 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.81 |
2.43 |
1.69 |
0.84 |
| Dividends Paid per Share |
1.34 |
1.28 |
1.22 |
1.10 |
Connect with TheStreet