|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.74B |
1.95B |
1.14B |
484.00M |
| Operating Gains/Losses |
-123.00M |
-144.00M |
-212.00M |
-21.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
87.00M |
-350.00M |
-195.00M |
-181.00M |
| (Increase) Decrease in Inventories |
-32.00M |
-225.00M |
-574.00M |
482.00M |
| (Increase) Decrease In Other Current Assets |
-60.00M |
-21.00M |
-54.00M |
33.00M |
| (Decrease) Increase In Payables |
-256.00M |
208.00M |
345.00M |
-75.00M |
| (Decrease) Increase In Other Current Liabilities |
-514.00M |
234.00M |
233.00M |
-132.00M |
| (Increase) Decrease In Other Working Capital |
214.00M |
139.00M |
133.00M |
0.00 |
| Other Non-Cash Items |
1.00M |
-124.00M |
-186.00M |
216.00M |
| Net Cash From Continuing Operations |
1.53B |
2.07B |
1.01B |
1.14B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.53B |
2.07B |
1.01B |
1.14B |
| Sale of Property, Plant & Equipment |
11.00M |
8.00M |
55.00M |
10.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
585.00M |
0.00 |
690.00M |
335.00M |
| Purchases of Property, Plant & Equipment |
-777.00M |
-682.00M |
-407.00M |
-345.00M |
| Acquisitions |
-205.00M |
199.00M |
-104.00M |
-2.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-823.00M |
-431.00M |
| Other Cash from Investing Activities |
12.00M |
-827.00M |
0.00 |
-14.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-982.00M |
-552.00M |
-651.00M |
-509.00M |
| Issuance of Debt |
64.00M |
127.00M |
214.00M |
76.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
58.00M |
72.00M |
| Repayment of Long-Term Debt |
-145.00M |
-237.00M |
-143.00M |
-97.00M |
| Repurchase of Capital Stock |
-256.00M |
-629.00M |
-241.00M |
-20.00M |
| Payment of Cash Dividends |
-402.00M |
-311.00M |
-172.00M |
-175.00M |
| Other Financing Charges, Net |
45.00M |
25.00M |
17.00M |
3.00M |
| Net Cash From Financing Activities |
-694.00M |
-1.02B |
-267.00M |
-141.00M |
| Effect of Exchange Rate Changes |
29.00M |
-35.00M |
5.00M |
17.00M |
| Net Change in Cash & Cash Equivalents |
-115.00M |
461.00M |
93.00M |
504.00M |