|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.37B |
1.48B |
1.02B |
930.00M |
| Receivables |
2.48B |
2.53B |
2.24B |
2.00B |
| Inventories |
2.22B |
2.14B |
1.98B |
1.34B |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
7.17B |
7.09B |
6.29B |
5.00B |
| Property, Plant & Equipment, Gross |
5.88B |
5.24B |
4.93B |
4.76B |
| Accumulated Depreciation & Depletion |
3.15B |
2.96B |
2.89B |
2.88B |
| Property, Plant & Equipment, Net |
2.72B |
2.29B |
2.04B |
1.89B |
| Intangibles |
369.00M |
227.00M |
222.00M |
228.00M |
| Other Non-Current Assets |
1.84B |
1.72B |
1.28B |
899.00M |
| Total Non-Current Assets |
5.38B |
4.58B |
4.11B |
3.81B |
| Liabilities & Shareholder Equity |
| Total Assets |
12.55B |
11.67B |
10.40B |
8.82B |
| Accounts Payable |
1.34B |
1.55B |
1.36B |
957.00M |
| Short Term Debt |
77.00M |
28.00M |
82.00M |
37.00M |
| Other Current Liabilities |
173.00M |
282.00M |
202.00M |
94.00M |
| Total Current Liabilities |
3.14B |
3.66B |
3.26B |
2.43B |
| Long Term Debt |
698.00M |
658.00M |
709.00M |
637.00M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.74B |
1.52B |
1.44B |
1.73B |
| Minority Interest |
93.00M |
98.00M |
100.00M |
56.00M |
| Total Non-Current Liabilities |
2.81B |
2.52B |
2.47B |
2.61B |
| Total Liabilities |
5.94B |
6.18B |
5.73B |
5.04B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
6.60B |
5.49B |
4.67B |
3.77B |
| Common Par |
2.04B |
2.00B |
1.91B |
1.82B |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
7.34B |
6.04B |
4.44B |
3.58B |
| Treasury Stock |
-1.83B |
-1.59B |
-964.00M |
-731.00M |
| Other Equity Adjustments |
-950.00M |
-960.00M |
-720.00M |
-896.00M |
| Total Capitalization |
7.30B |
6.15B |
5.38B |
4.41B |
| Total Equity |
6.60B |
5.49B |
4.67B |
3.77B |
| Total Liabilities & Stock Equity |
12.55B |
11.67B |
10.40B |
8.82B |
| Total Common Shares Outstanding |
189.80M |
192.00M |
197.80M |
201.30M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
32.60M |
30.20M |
24.00M |
20.70M |
| Basic Weighted Shares Outstanding |
189.29M |
192.97M |
196.70M |
197.45M |
| Diluted Weighted Shares Outstanding |
189.67M |
193.60M |
197.15M |
197.70M |
| Number of Employees |
46000 |
43900 |
39200 |
34900 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |