| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.56B |
1.76B |
1.09B |
887.13M |
| Cost of Sales |
427.16M |
354.13M |
297.52M |
64.58M |
| Gross Operating Profit |
2.13B |
1.40B |
792.42M |
822.55M |
| Selling, General, and Administrative Expenses |
213.59M |
137.00M |
79.51M |
279.34M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.92B |
1.26B |
696.18M |
543.21M |
| Depreciation & Amortization |
238.37M |
142.70M |
75.32M |
68.22M |
| Interest Income |
38.32M |
121.49M |
94.03M |
58.72M |
| Other Income - Net |
-53.14M |
10.17M |
55.79M |
31.44M |
| Special Income / Charges |
-274.51M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.36B |
1.21B |
763.76M |
565.16M |
| Interest Expense |
108.22M |
118.08M |
92.10M |
56.78M |
| Pre-Tax Income |
1.25B |
1.10B |
671.66M |
508.38M |
| Income Taxes |
532.48M |
437.27M |
264.31M |
201.52M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
715.49M |
658.53M |
407.35M |
306.86M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
715.49M |
658.53M |
407.35M |
306.86M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
715.49M |
658.53M |
407.35M |
306.86M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
994.83M |
684.59M |
407.35M |
306.86M |
| Preferred Dividends |
| Net Income Available To Common |
715.49M |
658.53M |
407.35M |
306.86M |
| Basic EPS from Continuing Ops. |
12.18 |
15.05 |
11.74 |
8.94 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
12.18 |
15.05 |
11.74 |
8.94 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
12.18 |
15.05 |
11.74 |
8.94 |
| Basic Normalized Net Income/Share |
16.94 |
15.65 |
11.74 |
8.94 |
| EPS fr Continuing Ops. |
12.13 |
14.93 |
11.60 |
8.81 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
12.13 |
14.93 |
11.60 |
8.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
12.13 |
14.93 |
11.60 |
8.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
16.87 |
15.52 |
11.60 |
8.81 |
| Dividends Paid per Share |
9.60 |
3.44 |
2.52 |
1.84 |
Connect with TheStreet