|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
906.70M |
1.81B |
952.10M |
825.80M |
| Operating Gains/Losses |
-89.50M |
-5.50M |
15.00M |
6.80M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-300.00K |
-13.20M |
-28.70M |
-14.40M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
-68.90M |
-96.50M |
-36.00M |
-14.30M |
| (Decrease) Increase In Payables |
11.20M |
-21.00M |
6.10M |
-24.30M |
| (Decrease) Increase In Other Current Liabilities |
61.60M |
-4.80M |
17.70M |
21.20M |
| (Increase) Decrease In Other Working Capital |
-5.60M |
-6.50M |
79.60M |
0.00 |
| Other Non-Cash Items |
61.00M |
77.60M |
65.40M |
75.20M |
| Net Cash From Continuing Operations |
1.22B |
1.35B |
1.36B |
1.08B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.22B |
1.35B |
1.36B |
1.08B |
| Sale of Property, Plant & Equipment |
151.50M |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
439.80M |
| Purchases of Property, Plant & Equipment |
-141.80M |
-172.20M |
-160.00M |
-157.90M |
| Acquisitions |
-120.50M |
0.00 |
-37.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-159.90M |
| Other Cash from Investing Activities |
5.10M |
17.50M |
39.70M |
422.80M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-206.00M |
-153.60M |
-108.40M |
544.80M |
| Issuance of Debt |
747.70M |
0.00 |
608.00M |
743.50M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
26.70M |
6.40M |
18.40M |
20.40M |
| Repayment of Long-Term Debt |
0.00 |
-420.50M |
-399.90M |
-1.64B |
| Repurchase of Capital Stock |
0.00 |
-220.40M |
-575.30M |
-27.00M |
| Payment of Cash Dividends |
-1.22B |
-372.80M |
-912.80M |
-305.60M |
| Other Financing Charges, Net |
1.50M |
1.70M |
608.20M |
-452.90M |
| Net Cash From Financing Activities |
-448.40M |
-1.01B |
-653.40M |
-1.67B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
562.40M |
187.10M |
594.60M |
-37.30M |