| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
34.26B |
30.90B |
24.97B |
22.26B |
| Cost of Sales |
13.47B |
11.18B |
8.87B |
7.97B |
| Gross Operating Profit |
20.78B |
19.72B |
16.10B |
14.29B |
| Selling, General, and Administrative Expenses |
7.65B |
7.93B |
6.51B |
5.79B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
13.13B |
11.79B |
9.58B |
8.49B |
| Depreciation & Amortization |
6.40B |
6.21B |
4.96B |
4.80B |
| Interest Income |
0.00 |
167.00M |
0.00 |
112.00M |
| Other Income - Net |
-196.00M |
960.00M |
1.16B |
-79.00M |
| Special Income / Charges |
0.00 |
-4.00M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
6.50B |
6.64B |
5.66B |
3.68B |
| Interest Expense |
2.44B |
2.29B |
2.06B |
1.80B |
| Pre-Tax Income |
4.06B |
4.35B |
3.59B |
1.88B |
| Income Taxes |
1.53B |
1.80B |
1.35B |
933.00M |
| Minority Interest |
-22.00M |
-38.00M |
12.00M |
19.00M |
| Net Income From Continuing Operations |
2.55B |
2.59B |
2.24B |
928.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
298.00M |
0.00 |
| Net Income From Total Operations |
2.55B |
2.59B |
2.53B |
928.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.55B |
2.59B |
2.53B |
928.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.55B |
2.59B |
2.24B |
928.00M |
| Preferred Dividends |
| Net Income Available To Common |
2.55B |
2.59B |
2.24B |
928.00M |
| Basic EPS from Continuing Ops. |
0.87 |
0.84 |
0.71 |
0.28 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.09 |
0.00 |
| Basic EPS from Total Operations |
0.87 |
0.84 |
0.80 |
0.28 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.87 |
0.84 |
0.80 |
0.28 |
| Basic Normalized Net Income/Share |
0.87 |
0.84 |
0.71 |
0.28 |
| EPS fr Continuing Ops. |
0.86 |
0.83 |
0.70 |
0.28 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.09 |
0.00 |
| EPS fr Total Ops. |
0.86 |
0.83 |
0.79 |
0.28 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.86 |
0.83 |
0.79 |
0.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.86 |
0.83 |
0.70 |
0.28 |
| Dividends Paid per Share |
0.19 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet