|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
7.86B |
5.16B |
3.67B |
3.63B |
| Operating Gains/Losses |
-1.83B |
58.00M |
-126.00M |
-137.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-823.00M |
-18.00M |
-131.00M |
-84.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
366.00M |
-45.00M |
37.00M |
-136.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-8.68B |
-7.09B |
125.00M |
-739.00M |
| Other Non-Cash Items |
564.00M |
801.00M |
441.00M |
417.00M |
| Net Cash From Continuing Operations |
14.85B |
14.34B |
11.18B |
10.28B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
14.85B |
14.34B |
11.18B |
10.28B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-6.64B |
-6.26B |
-5.50B |
-5.64B |
| Acquisitions |
3.01B |
-6.13B |
-183.00M |
-88.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
2.44B |
18.00M |
130.00M |
74.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.49B |
-12.51B |
-5.71B |
-5.90B |
| Issuance of Debt |
4.54B |
544.00M |
3.42B |
1.56B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
233.00M |
283.00M |
34.00M |
1.00M |
| Repayment of Long-Term Debt |
-2.88B |
-3.22B |
-1.15B |
-4.74B |
| Repurchase of Capital Stock |
-3.00B |
-2.14B |
-1.20B |
-765.00M |
| Payment of Cash Dividends |
-2.30B |
-1.51B |
-1.06B |
-761.00M |
| Other Financing Charges, Net |
-634.00M |
-159.00M |
-192.00M |
-209.00M |
| Net Cash From Financing Activities |
-4.04B |
-6.20B |
-155.00M |
-4.91B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
9.33B |
-4.36B |
5.31B |
-524.00M |