| |
Aug 2009 |
Aug 2008 |
Aug 2007 |
Aug 2006 |
| Sales |
6.79B |
10.43B |
8.33B |
7.56B |
| Cost of Sales |
5.86B |
9.19B |
7.06B |
6.39B |
| Gross Operating Profit |
934.74M |
1.24B |
1.27B |
1.16B |
| Selling, General, and Administrative Expenses |
671.20M |
707.79M |
583.81M |
495.03M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
263.54M |
528.94M |
684.52M |
669.44M |
| Depreciation & Amortization |
154.68M |
135.07M |
107.30M |
85.38M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
108.86M |
393.87M |
577.22M |
584.06M |
| Interest Expense |
77.00M |
58.26M |
36.33M |
29.57M |
| Pre-Tax Income |
31.86M |
335.60M |
540.88M |
554.49M |
| Income Taxes |
12.73M |
103.89M |
172.77M |
187.94M |
| Minority Interest |
-550.00K |
538.00K |
9.59M |
10.21M |
| Net Income From Continuing Operations |
19.68M |
231.18M |
358.53M |
356.35M |
| Net Income From Discontinued Operations |
1.12M |
785.00K |
-3.10M |
0.00 |
| Net Income From Total Operations |
20.80M |
231.97M |
355.43M |
356.35M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
20.80M |
231.97M |
355.43M |
356.35M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
19.68M |
231.18M |
358.53M |
356.35M |
| Preferred Dividends |
| Net Income Available To Common |
19.68M |
231.18M |
358.53M |
356.35M |
| Basic EPS from Continuing Ops. |
0.18 |
2.01 |
3.04 |
3.02 |
| Basic EPS from Discontinued Ops. |
0.01 |
0.01 |
-0.03 |
0.00 |
| Basic EPS from Total Operations |
0.19 |
2.02 |
3.01 |
3.02 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.19 |
2.02 |
3.01 |
3.02 |
| Basic Normalized Net Income/Share |
0.18 |
2.01 |
3.04 |
3.02 |
| EPS fr Continuing Ops. |
0.17 |
1.96 |
2.95 |
2.89 |
| EPS fr Discontinued Ops |
0.01 |
0.01 |
-0.03 |
0.00 |
| EPS fr Total Ops. |
0.18 |
1.97 |
2.92 |
2.89 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.18 |
1.97 |
2.92 |
2.89 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.17 |
1.96 |
2.95 |
2.89 |
| Dividends Paid per Share |
0.48 |
0.45 |
0.33 |
0.17 |
Connect with TheStreet