| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
5.45B |
5.27B |
4.85B |
4.64B |
| Cost of Sales |
2.91B |
2.89B |
2.56B |
2.50B |
| Gross Operating Profit |
2.54B |
2.38B |
2.28B |
2.15B |
| Selling, General, and Administrative Expenses |
1.21B |
690.00M |
642.00M |
631.00M |
| Research & Development |
114.00M |
111.00M |
108.00M |
99.00M |
| Operating Income before D & A (EBITDA) |
1.21B |
1.09B |
1.06B |
967.00M |
| Depreciation & Amortization |
190.00M |
205.00M |
192.00M |
188.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-26.00M |
9.00M |
2.00M |
2.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
972.00M |
861.00M |
856.00M |
780.00M |
| Interest Expense |
161.00M |
168.00M |
113.00M |
127.00M |
| Pre-Tax Income |
811.00M |
693.00M |
743.00M |
653.00M |
| Income Taxes |
274.00M |
232.00M |
247.00M |
210.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
537.00M |
461.00M |
496.00M |
443.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
5.00M |
1.00M |
| Net Income From Total Operations |
537.00M |
461.00M |
501.00M |
444.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
537.00M |
461.00M |
501.00M |
444.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
557.00M |
497.00M |
509.00M |
444.00M |
| Preferred Dividends |
| Net Income Available To Common |
537.00M |
461.00M |
496.00M |
443.00M |
| Basic EPS from Continuing Ops. |
3.86 |
3.30 |
3.28 |
2.94 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.03 |
0.01 |
| Basic EPS from Total Operations |
3.86 |
3.30 |
3.31 |
2.95 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.86 |
3.30 |
3.31 |
2.95 |
| Basic Normalized Net Income/Share |
4.00 |
3.56 |
3.37 |
2.95 |
| EPS fr Continuing Ops. |
3.81 |
3.24 |
3.23 |
2.89 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.03 |
0.01 |
| EPS fr Total Ops. |
3.81 |
3.24 |
3.26 |
2.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.81 |
3.24 |
3.26 |
2.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.95 |
3.49 |
3.31 |
2.90 |
| Dividends Paid per Share |
1.84 |
1.60 |
1.20 |
1.14 |
Connect with TheStreet