| |
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Sales |
1.26B |
1.25B |
556.83M |
274.46M |
| Cost of Sales |
812.36M |
1.16B |
863.91M |
364.22M |
| Gross Operating Profit |
452.33M |
97.39M |
-307.08M |
-89.76M |
| Selling, General, and Administrative Expenses |
885.00M |
1.01B |
1.19B |
827.42M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-432.67M |
-909.37M |
-1.49B |
-917.18M |
| Depreciation & Amortization |
863.91M |
781.53M |
529.66M |
266.16M |
| Interest Income |
1.90M |
2.34M |
4.96M |
9.69M |
| Other Income - Net |
-10.80M |
145.99M |
59.53M |
-10.01M |
| Special Income / Charges |
-82.21M |
-700.34M |
-190.35M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-1.39B |
-2.24B |
-2.15B |
-1.18B |
| Interest Expense |
553.46M |
505.99M |
152.87M |
69.47M |
| Pre-Tax Income |
-1.94B |
-2.75B |
-2.30B |
-1.25B |
| Income Taxes |
-197.40M |
106.83M |
-156.00K |
712.00K |
| Minority Interest |
-1.18B |
-2.16B |
-1.82B |
-928.26M |
| Net Income From Continuing Operations |
-1.74B |
-2.86B |
-2.30B |
-1.25B |
| Net Income From Discontinued Operations |
-167.00M |
-20.43M |
0.00 |
0.00 |
| Net Income From Total Operations |
-1.91B |
-2.88B |
-2.30B |
-1.25B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-728.57M |
-717.33M |
-487.44M |
-325.58M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.66B |
-2.16B |
-2.11B |
-1.25B |
| Preferred Dividends |
| Net Income Available To Common |
-1.74B |
-2.86B |
-2.30B |
-1.25B |
| Basic EPS from Continuing Ops. |
-1.01 |
-2.78 |
-2.19 |
-1.72 |
| Basic EPS from Discontinued Ops. |
-0.30 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.31 |
-2.78 |
-2.19 |
-1.72 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.31 |
-2.78 |
-2.19 |
-1.72 |
| Basic Normalized Net Income/Share |
-0.96 |
-2.10 |
-2.01 |
-1.72 |
| EPS fr Continuing Ops. |
-1.27 |
-3.07 |
-2.46 |
-1.74 |
| EPS fr Discontinued Ops |
-0.12 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.39 |
-3.07 |
-2.46 |
-1.74 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.39 |
-3.07 |
-2.46 |
-1.74 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.21 |
-2.32 |
-2.26 |
-1.74 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |