| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
20.49M |
151.44M |
100.18M |
33.45M |
| Cost of Sales |
114.38M |
48.69M |
44.08M |
15.38M |
| Gross Operating Profit |
-93.89M |
102.75M |
56.10M |
18.08M |
| Selling, General, and Administrative Expenses |
323.93M |
360.67M |
238.18M |
115.57M |
| Research & Development |
0.00 |
1.40M |
8.89M |
9.64M |
| Operating Income before D & A (EBITDA) |
-417.82M |
-259.31M |
-190.98M |
-107.13M |
| Depreciation & Amortization |
75.26M |
143.28M |
66.93M |
20.11M |
| Interest Income |
1.09M |
65.74M |
30.43M |
6.60M |
| Other Income - Net |
-22.21M |
-129.27M |
22.18M |
320.00K |
| Special Income / Charges |
0.00 |
-159.19M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-514.20M |
-630.00M |
-210.44M |
-124.26M |
| Interest Expense |
16.54M |
96.28M |
72.28M |
14.62M |
| Pre-Tax Income |
-530.74M |
-726.28M |
-282.72M |
-138.88M |
| Income Taxes |
61.61M |
5.43M |
2.98M |
1.46M |
| Minority Interest |
-159.72M |
-4.24M |
-1.50M |
-387.00K |
| Net Income From Continuing Operations |
-432.63M |
-727.47M |
-284.20M |
-139.95M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-432.63M |
-727.47M |
-284.20M |
-139.95M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-432.63M |
-727.47M |
-284.20M |
-139.95M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-432.63M |
-568.27M |
-284.20M |
-139.95M |
| Preferred Dividends |
| Net Income Available To Common |
-432.63M |
-727.47M |
-284.20M |
-139.95M |
| Basic EPS from Continuing Ops. |
-0.16 |
-4.58 |
-2.93 |
-1.97 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.16 |
-4.58 |
-2.93 |
-1.97 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.16 |
-4.58 |
-2.93 |
-1.97 |
| Basic Normalized Net Income/Share |
-0.16 |
-3.58 |
-2.93 |
-1.97 |
| EPS fr Continuing Ops. |
-0.28 |
-4.58 |
-2.93 |
-1.97 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.28 |
-4.58 |
-2.93 |
-1.97 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.28 |
-4.58 |
-2.93 |
-1.97 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.28 |
-3.58 |
-2.93 |
-1.97 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet