| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
960.49M |
582.22M |
483.65M |
375.76M |
| Cost of Sales |
160.31M |
95.73M |
91.50M |
65.90M |
| Gross Operating Profit |
741.57M |
453.92M |
369.82M |
293.84M |
| Selling, General, and Administrative Expenses |
35.72M |
32.80M |
31.07M |
31.27M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
705.85M |
421.12M |
338.74M |
262.57M |
| Depreciation & Amortization |
148.57M |
96.26M |
64.76M |
49.87M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
2.29M |
2.74M |
2.03M |
3.89M |
| Special Income / Charges |
-28.85M |
-17.88M |
-11.75M |
-6.93M |
| Total Income Before Interest Expenses (EBIT) |
530.72M |
309.72M |
264.27M |
209.67M |
| Interest Expense |
12.19M |
12.94M |
11.31M |
14.22M |
| Pre-Tax Income |
518.53M |
296.78M |
252.96M |
195.45M |
| Income Taxes |
197.58M |
268.20M |
-132.00K |
1.14M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
320.95M |
28.58M |
253.09M |
194.31M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
320.95M |
28.58M |
253.09M |
194.31M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
320.95M |
28.58M |
253.09M |
194.31M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
349.80M |
46.46M |
264.84M |
201.24M |
| Preferred Dividends |
| Net Income Available To Common |
320.95M |
28.58M |
253.09M |
194.31M |
| Basic EPS from Continuing Ops. |
1.91 |
0.17 |
17.61 |
13.52 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.91 |
0.17 |
17.61 |
13.52 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.91 |
0.17 |
17.61 |
13.52 |
| Basic Normalized Net Income/Share |
2.08 |
0.28 |
18.43 |
14.00 |
| EPS fr Continuing Ops. |
1.89 |
0.17 |
17.44 |
13.42 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.89 |
0.17 |
17.44 |
13.42 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.89 |
0.17 |
17.44 |
13.42 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.06 |
0.28 |
18.25 |
13.90 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet