|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-1.13B |
1.81B |
1.02B |
204.30M |
| Operating Gains/Losses |
380.90M |
-42.20M |
-45.40M |
-139.80M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-74.80M |
81.40M |
-204.60M |
-24.20M |
| (Increase) Decrease in Inventories |
39.90M |
-74.50M |
61.20M |
7.70M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-366.10M |
324.60M |
89.70M |
-141.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
1.01B |
-173.40M |
61.90M |
-18.70M |
| Net Cash From Continuing Operations |
514.50M |
2.29B |
1.32B |
185.70M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
514.50M |
2.29B |
1.32B |
185.70M |
| Sale of Property, Plant & Equipment |
0.00 |
22.40M |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
32.50M |
5.40M |
| Purchases of Property, Plant & Equipment |
-1.13B |
-880.70M |
-266.90M |
-116.30M |
| Acquisitions |
152.60M |
-4.42B |
-994.50M |
-81.80M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-6.60M |
-14.90M |
| Other Cash from Investing Activities |
13.10M |
-17.40M |
59.10M |
28.30M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-961.80M |
-5.30B |
-1.37B |
-179.30M |
| Issuance of Debt |
1.51B |
3.25B |
1.84B |
279.70M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
853.70M |
0.00 |
347.30M |
| Repayment of Long-Term Debt |
-1.14B |
-1.62B |
-666.70M |
-286.10M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-307.20M |
-118.90M |
-68.90M |
-31.90M |
| Other Financing Charges, Net |
54.60M |
-391.60M |
-14.90M |
-4.70M |
| Net Cash From Financing Activities |
119.60M |
1.98B |
1.09B |
304.30M |
| Effect of Exchange Rate Changes |
1.30M |
-4.60M |
24.10M |
13.00M |
| Net Change in Cash & Cash Equivalents |
-326.40M |
-1.05B |
1.06B |
323.70M |