Clayton Holdings Incorporated

Company Balance Sheet

Assets
	Dec 2007	Dec 2006	Dec 2005
Cash and Equivalents	40.20M	22.88M	7.21M
Receivables	16.48M	52.40M	52.15M
Inventories	0.00	0.00	0.00
Other Current Assets	6.13M	0.00	0.00
Total Current Assets	65.86M	92.64M	72.17M
Property, Plant & Equipment, Gross	31.85M	34.32M	24.29M
Accumulated Depreciation & Depletion	18.92M	13.96M	6.12M
Property, Plant & Equipment, Net	12.93M	20.36M	18.18M
Intangibles	13.23M	75.01M	84.74M
Other Non-Current Assets	3.58M	1.50M	2.58M
Total Non-Current Assets	64.34M	170.28M	175.34M
Liabilities & Shareholder Equity
Total Assets	130.20M	262.91M	247.50M
Accounts Payable	1.04M	5.23M	4.15M
Short Term Debt	25.42M	928.63K	1.64M
Other Current Liabilities	0.00	11.74M	4.97M
Total Current Liabilities	38.99M	35.50M	25.45M
Long Term Debt	23.90M	64.42M	148.78M
Deferred Income Taxes	660.46K	4.09M	3.38M
Other Non-Current Liabilities	4.28M	1.17M	1.23M
Minority Interest	0.00	0.00	0.00
Total Non-Current Liabilities	28.84M	69.68M	209.52M
Total Liabilities	67.83M	105.18M	234.96M
Preferred Stock Equity	0.00	0.00	0.00
Common Stock Equity	62.37M	157.73M	12.54M
Common Par	221.10K	206.89K	36.00K
Additional Paid In Capital	144.95M	141.26M	4.12M
Cumulative Translation Adjustment	0.00	0.00	0.00
Retained Earnings	-82.77M	16.27M	8.39M
Treasury Stock	0.00	0.00	0.00
Other Equity Adjustments	-29.41K	0.00	0.00
Total Capitalization	86.27M	222.15M	161.32M
Total Equity	62.37M	157.73M	12.54M
Total Liabilities & Stock Equity	130.20M	262.91M	247.50M
Total Common Shares Outstanding	22.11M	20.69M	3.64M
Preferred Shares	0.00	0.00	33.01M
Treasury Shares	0.00	0.00	0.00
Basic Weighted Shares Outstanding	20.91M	18.50M	11.89M
Diluted Weighted Shares Outstanding	20.91M	19.28M	12.30M
Number of Employees	413	589	596
Number of Part-Time Employees	0	0	0

Quotes

News & Commentary

Financials

Dow	S&P 500	NASDAQ	Oil*
			Gold
			10 Yr 0.00%
%	%	%	Data delayed 20 min