| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.08M |
1.65M |
1.46M |
1.27M |
| Cost of Sales |
1.57M |
1.08M |
890.00K |
733.00K |
| Gross Operating Profit |
510.00K |
564.00K |
574.00K |
533.00K |
| Selling, General, and Administrative Expenses |
973.00K |
780.00K |
844.00K |
723.00K |
| Research & Development |
12.00K |
3.00K |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-475.00K |
-219.00K |
-270.00K |
-190.00K |
| Depreciation & Amortization |
70.00K |
72.00K |
54.00K |
45.00K |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
-57.00K |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-545.00K |
-348.00K |
-324.00K |
-235.00K |
| Interest Expense |
105.00K |
109.00K |
65.00K |
44.00K |
| Pre-Tax Income |
-650.00K |
-457.00K |
-389.00K |
-279.00K |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-650.00K |
-457.00K |
-389.00K |
-279.00K |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-650.00K |
-457.00K |
-389.00K |
-279.00K |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-650.00K |
-457.00K |
-389.00K |
-279.00K |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-650.00K |
-400.00K |
-389.00K |
-279.00K |
| Preferred Dividends |
| Net Income Available To Common |
-650.00K |
-457.00K |
-389.00K |
-279.00K |
| Basic EPS from Continuing Ops. |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
| Basic Normalized Net Income/Share |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
| EPS fr Continuing Ops. |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.02 |
-0.02 |
-0.01 |
-0.01 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet