| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
15.33B |
13.79B |
12.24B |
11.40B |
| Cost of Sales |
6.37B |
5.73B |
5.22B |
4.86B |
| Gross Operating Profit |
8.96B |
8.06B |
7.01B |
6.53B |
| Selling, General, and Administrative Expenses |
5.42B |
4.97B |
4.36B |
3.92B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.53B |
3.09B |
2.66B |
2.61B |
| Depreciation & Amortization |
347.60M |
333.90M |
328.70M |
329.30M |
| Interest Income |
10.00M |
10.00M |
7.90M |
0.00 |
| Other Income - Net |
-164.60M |
15.90M |
37.60M |
-69.20M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.03B |
2.73B |
2.23B |
2.22B |
| Interest Expense |
105.60M |
166.60M |
166.60M |
136.00M |
| Pre-Tax Income |
2.93B |
2.56B |
2.06B |
2.08B |
| Income Taxes |
967.90M |
759.10M |
648.40M |
727.60M |
| Minority Interest |
0.00 |
67.10M |
57.50M |
0.00 |
| Net Income From Continuing Operations |
1.96B |
1.74B |
1.35B |
1.35B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.96B |
1.74B |
1.35B |
1.35B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.96B |
1.74B |
1.35B |
1.35B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.96B |
1.79B |
1.51B |
1.35B |
| Preferred Dividends |
| Net Income Available To Common |
1.96B |
1.71B |
1.32B |
1.32B |
| Basic EPS from Continuing Ops. |
3.81 |
3.35 |
2.57 |
2.54 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.81 |
3.35 |
2.57 |
2.54 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.81 |
3.35 |
2.57 |
2.54 |
| Basic Normalized Net Income/Share |
3.81 |
3.46 |
2.86 |
2.54 |
| EPS fr Continuing Ops. |
3.66 |
3.20 |
2.46 |
2.43 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.66 |
3.20 |
2.46 |
2.43 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.66 |
3.20 |
2.46 |
2.43 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.66 |
3.30 |
2.74 |
2.43 |
| Dividends Paid per Share |
1.56 |
1.40 |
1.25 |
1.11 |
Connect with TheStreet