|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.63B |
2.55B |
2.31B |
2.29B |
| Operating Gains/Losses |
0.00 |
-385.00M |
-50.00M |
-23.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
19.00M |
-130.00M |
40.00M |
57.00M |
| (Increase) Decrease in Inventories |
-21.00M |
-130.00M |
-10.00M |
44.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-5.00M |
199.00M |
-65.00M |
294.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
30.00M |
54.00M |
100.00M |
169.00M |
| Other Non-Cash Items |
54.00M |
225.00M |
478.00M |
117.00M |
| Net Cash From Continuing Operations |
3.20B |
2.90B |
3.21B |
3.28B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.20B |
2.90B |
3.21B |
3.28B |
| Sale of Property, Plant & Equipment |
72.00M |
263.00M |
42.00M |
17.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
147.00M |
423.00M |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-565.00M |
-537.00M |
-550.00M |
-575.00M |
| Acquisitions |
-29.00M |
-966.00M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-545.00M |
-356.00M |
-308.00M |
-289.00M |
| Other Cash from Investing Activities |
55.00M |
-40.00M |
-9.00M |
6.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-865.00M |
-1.21B |
-658.00M |
-841.00M |
| Issuance of Debt |
5.45B |
5.84B |
5.02B |
3.42B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
478.00M |
353.00M |
242.00M |
300.00M |
| Repayment of Long-Term Debt |
-5.01B |
-4.43B |
-4.72B |
-3.95B |
| Repurchase of Capital Stock |
-1.94B |
-1.81B |
-2.02B |
-1.06B |
| Payment of Cash Dividends |
-1.28B |
-1.20B |
-1.14B |
-981.00M |
| Other Financing Charges, Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-2.30B |
-1.24B |
-2.62B |
-2.27B |
| Effect of Exchange Rate Changes |
-24.00M |
-53.00M |
-39.00M |
-121.00M |
| Net Change in Cash & Cash Equivalents |
6.00M |
388.00M |
-110.00M |
45.00M |