| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
288.13M |
266.78M |
210.15M |
120.60M |
| Cost of Sales |
117.36M |
90.07M |
79.89M |
50.53M |
| Gross Operating Profit |
170.77M |
176.70M |
130.26M |
70.07M |
| Selling, General, and Administrative Expenses |
96.42M |
105.83M |
84.00M |
58.01M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
74.35M |
70.88M |
46.26M |
12.06M |
| Depreciation & Amortization |
21.16M |
22.55M |
20.54M |
14.91M |
| Interest Income |
1.78M |
1.64M |
1.41M |
1.80M |
| Other Income - Net |
15.91M |
1.87M |
-5.99M |
2.97M |
| Special Income / Charges |
-35.66M |
0.00 |
0.00 |
-1.89M |
| Total Income Before Interest Expenses (EBIT) |
41.24M |
48.15M |
18.66M |
864.00K |
| Interest Expense |
5.60M |
5.59M |
1.17M |
4.62M |
| Pre-Tax Income |
35.64M |
42.56M |
17.50M |
-3.75M |
| Income Taxes |
14.43M |
19.43M |
6.18M |
855.00K |
| Minority Interest |
2.26M |
2.55M |
2.13M |
1.30M |
| Net Income From Continuing Operations |
18.95M |
20.57M |
9.19M |
-5.90M |
| Net Income From Discontinued Operations |
0.00 |
-8.43M |
0.00 |
0.00 |
| Net Income From Total Operations |
18.95M |
12.14M |
9.19M |
-5.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
18.95M |
12.14M |
9.19M |
-5.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
51.11M |
25.83M |
12.35M |
-4.01M |
| Preferred Dividends |
| Net Income Available To Common |
17.13M |
18.75M |
7.37M |
-25.30M |
| Basic EPS from Continuing Ops. |
0.20 |
0.21 |
0.08 |
-0.35 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.08 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.20 |
0.13 |
0.08 |
-0.35 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.20 |
0.13 |
0.08 |
-0.35 |
| Basic Normalized Net Income/Share |
0.54 |
0.26 |
0.11 |
-0.24 |
| EPS fr Continuing Ops. |
0.20 |
0.21 |
0.08 |
-0.35 |
| EPS fr Discontinued Ops |
0.00 |
-0.08 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.20 |
0.13 |
0.08 |
-0.35 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.20 |
0.13 |
0.08 |
-0.35 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.54 |
0.26 |
0.11 |
-0.24 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet