| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.48B |
1.53B |
1.59B |
1.52B |
| Cost of Sales |
1.12B |
1.17B |
1.19B |
795.95M |
| Gross Operating Profit |
360.06M |
367.14M |
401.12M |
722.40M |
| Selling, General, and Administrative Expenses |
140.30M |
144.04M |
158.86M |
498.06M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
152.84M |
152.78M |
170.01M |
153.37M |
| Depreciation & Amortization |
64.68M |
65.03M |
65.52M |
67.47M |
| Interest Income |
0.00 |
1.14M |
1.04M |
0.00 |
| Other Income - Net |
3.08M |
3.29M |
2.69M |
2.39M |
| Special Income / Charges |
-4.14M |
577.00K |
-6.41M |
-8.02M |
| Total Income Before Interest Expenses (EBIT) |
87.10M |
92.76M |
101.82M |
80.27M |
| Interest Expense |
28.61M |
33.03M |
19.75M |
23.02M |
| Pre-Tax Income |
58.49M |
59.73M |
82.07M |
57.25M |
| Income Taxes |
21.53M |
24.66M |
31.90M |
-137.33M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
36.96M |
35.07M |
50.17M |
194.58M |
| Net Income From Discontinued Operations |
0.00 |
-4.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
36.96M |
31.08M |
50.17M |
194.58M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
36.96M |
31.08M |
50.17M |
194.58M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
41.10M |
34.50M |
56.58M |
202.61M |
| Preferred Dividends |
| Net Income Available To Common |
36.96M |
35.07M |
50.17M |
194.58M |
| Basic EPS from Continuing Ops. |
0.71 |
0.59 |
0.79 |
3.29 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.07 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.71 |
0.52 |
0.79 |
3.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.71 |
0.52 |
0.79 |
3.29 |
| Basic Normalized Net Income/Share |
0.79 |
0.58 |
0.89 |
3.43 |
| EPS fr Continuing Ops. |
0.69 |
0.57 |
0.72 |
2.70 |
| EPS fr Discontinued Ops |
0.00 |
-0.07 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.69 |
0.50 |
0.72 |
2.70 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.69 |
0.50 |
0.72 |
2.70 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.77 |
0.56 |
0.81 |
2.81 |
| Dividends Paid per Share |
0.24 |
0.22 |
0.16 |
0.12 |
Connect with TheStreet