| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.66B |
1.36B |
1.32B |
972.00M |
| Cost of Sales |
1.09B |
834.70M |
740.62M |
594.11M |
| Gross Operating Profit |
568.29M |
524.53M |
582.83M |
377.89M |
| Selling, General, and Administrative Expenses |
174.88M |
147.32M |
130.76M |
105.20M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
393.41M |
377.22M |
452.07M |
272.70M |
| Depreciation & Amortization |
139.87M |
152.01M |
169.30M |
123.53M |
| Interest Income |
19.79M |
45.17M |
37.99M |
19.20M |
| Other Income - Net |
104.42M |
152.30M |
93.43M |
79.84M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
377.74M |
422.68M |
414.20M |
248.21M |
| Interest Expense |
51.90M |
49.36M |
53.68M |
48.15M |
| Pre-Tax Income |
325.84M |
373.32M |
360.52M |
200.06M |
| Income Taxes |
113.34M |
130.44M |
125.12M |
29.75M |
| Minority Interest |
-11.19M |
1.23M |
1.00M |
-32.00K |
| Net Income From Continuing Operations |
223.69M |
241.65M |
234.39M |
170.34M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
364.00K |
| Net Income From Total Operations |
223.69M |
241.65M |
234.39M |
170.71M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
223.69M |
241.65M |
234.39M |
170.71M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
223.69M |
241.65M |
234.39M |
170.34M |
| Preferred Dividends |
| Net Income Available To Common |
223.69M |
241.65M |
234.39M |
170.34M |
| Basic EPS from Continuing Ops. |
10.71 |
10.26 |
9.52 |
7.89 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.02 |
| Basic EPS from Total Operations |
10.71 |
10.26 |
9.52 |
7.91 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
10.71 |
10.26 |
9.52 |
7.91 |
| Basic Normalized Net Income/Share |
10.71 |
10.26 |
9.52 |
7.89 |
| EPS fr Continuing Ops. |
9.25 |
9.04 |
8.44 |
6.93 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.02 |
| EPS fr Total Ops. |
9.25 |
9.04 |
8.44 |
6.95 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
9.25 |
9.04 |
8.44 |
6.95 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
9.25 |
9.04 |
8.44 |
6.93 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet