| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.68B |
3.25B |
1.97B |
1.91B |
| Cost of Sales |
n.a. |
n.a. |
n.a. |
n.a. |
| Gross Operating Profit |
2.00B |
1.72B |
972.40M |
1.04B |
| Selling, General, and Administrative Expenses |
n.a. |
n.a. |
n.a. |
n.a. |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
2.00B |
1.72B |
972.40M |
1.04B |
| Depreciation & Amortization |
n.a. |
n.a. |
n.a. |
n.a. |
| Interest Income |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Income - Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Special Income / Charges |
14.18M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.02B |
1.72B |
972.40M |
1.04B |
| Interest Expense |
1.22B |
993.71M |
556.65M |
503.57M |
| Pre-Tax Income |
793.04M |
725.67M |
415.74M |
538.87M |
| Income Taxes |
210.82M |
179.62M |
78.11M |
121.49M |
| Minority Interest |
8.23M |
6.57M |
2.84M |
2.84M |
| Net Income From Continuing Operations |
573.98M |
539.48M |
334.79M |
414.53M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
573.98M |
539.48M |
334.79M |
414.53M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
573.98M |
539.48M |
334.79M |
414.53M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
559.80M |
539.48M |
334.79M |
414.53M |
| Preferred Dividends |
| Net Income Available To Common |
573.98M |
539.48M |
334.79M |
414.53M |
| Basic EPS from Continuing Ops. |
2.91 |
2.84 |
1.84 |
2.28 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.91 |
2.84 |
1.84 |
2.28 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.91 |
2.84 |
1.84 |
2.28 |
| Basic Normalized Net Income/Share |
2.84 |
2.84 |
1.84 |
2.28 |
| EPS fr Continuing Ops. |
2.91 |
2.84 |
1.84 |
2.28 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.91 |
2.84 |
1.84 |
2.28 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.91 |
2.84 |
1.84 |
2.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.84 |
2.84 |
1.84 |
2.28 |
| Dividends Paid per Share |
1.06 |
0.93 |
0.72 |
0.59 |
Connect with TheStreet