|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
960.52M |
877.37M |
703.88M |
615.86M |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
-390.81M |
-1.13B |
-86.42M |
1.01B |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
7.43B |
4.80B |
-34.26M |
10.41M |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
-6.98B |
-6.63B |
-2.09B |
1.14B |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.02B |
-2.08B |
-1.50B |
2.78B |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
1.97B |
1.56B |
1.64B |
0.00 |
| Purchases of Property, Plant & Equipment |
-536.93M |
-578.81M |
-267.70M |
-89.27M |
| Acquisitions |
76.63M |
91.40M |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-1.79B |
-1.28B |
-1.86B |
-418.54M |
| Other Cash from Investing Activities |
-53.31M |
-68.39M |
-49.60M |
28.36M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-335.39M |
-273.97M |
-535.70M |
-479.45M |
| Issuance of Debt |
1.62B |
2.68B |
1.78B |
690.36M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
932.23M |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-380.42M |
730.64M |
-350.58M |
-1.29B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-329.24M |
-277.77M |
-245.83M |
-240.89M |
| Other Financing Charges, Net |
-2.13B |
-25.26M |
305.91M |
-598.78M |
| Net Cash From Financing Activities |
-283.72M |
3.11B |
1.49B |
-1.44B |
| Effect of Exchange Rate Changes |
-151.97M |
70.72M |
-51.66M |
0.00 |
| Net Change in Cash & Cash Equivalents |
248.36M |
829.95M |
-596.49M |
858.86M |