|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-22.30M |
-4.25M |
-2.40M |
-3.12M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
97.00K |
-1.59M |
-664.00K |
-278.00K |
| (Increase) Decrease in Inventories |
-238.00K |
-79.00K |
42.00K |
41.00K |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-747.00K |
865.00K |
-42.00K |
484.00K |
| (Decrease) Increase In Other Current Liabilities |
-164.00K |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
867.00K |
303.00K |
739.00K |
1.20M |
| Other Non-Cash Items |
1.25M |
868.00K |
2.29M |
2.06M |
| Net Cash From Continuing Operations |
-1.69M |
-188.00K |
1.07M |
744.00K |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
-1.69M |
-188.00K |
1.07M |
744.00K |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-546.00K |
-915.00K |
-387.00K |
-1.60M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-546.00K |
-915.00K |
-387.00K |
-1.60M |
| Issuance of Debt |
700.00K |
0.00 |
0.00 |
977.00K |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
1.00K |
112.00K |
1.00K |
34.00K |
| Repayment of Long-Term Debt |
-197.00K |
-358.00K |
-358.00K |
-234.00K |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
504.00K |
-246.00K |
-357.00K |
777.00K |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-1.73M |
-1.35M |
327.00K |
-84.00K |