|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.42B |
1.63B |
1.68B |
1.39B |
| Operating Gains/Losses |
4.56M |
-17.75M |
9.57M |
12.81M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-4.77M |
-277.27M |
-96.22M |
-48.82M |
| (Increase) Decrease in Inventories |
-67.16M |
-22.57M |
-17.00M |
-4.50M |
| (Increase) Decrease In Other Current Assets |
-90.92M |
-37.30M |
-28.54M |
22.85M |
| (Decrease) Increase In Payables |
483.42K |
80.68M |
68.31M |
-55.35M |
| (Decrease) Increase In Other Current Liabilities |
-45.27M |
65.44M |
128.91M |
-99.63M |
| (Increase) Decrease In Other Working Capital |
-13.09M |
23.56M |
-6.32M |
10.94M |
| Other Non-Cash Items |
11.05M |
10.11M |
13.23M |
16.53M |
| Net Cash From Continuing Operations |
2.33B |
2.56B |
2.93B |
2.42B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.33B |
2.56B |
2.93B |
2.42B |
| Sale of Property, Plant & Equipment |
1.14M |
22.27M |
2.83M |
2.03M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
146.55M |
207.18M |
663.91M |
255.02M |
| Purchases of Property, Plant & Equipment |
-1.17B |
-931.10M |
-860.12M |
-804.83M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-287.19M |
-368.92M |
-115.47M |
-289.50M |
| Other Cash from Investing Activities |
-32.56M |
-33.20M |
-91.59M |
3.78M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.34B |
-1.12B |
-599.89M |
-921.06M |
| Issuance of Debt |
13.81M |
0.00 |
119.82M |
27.66M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
3.19M |
3.35M |
0.00 |
| Repayment of Long-Term Debt |
-3.52M |
-57.60M |
-26.50M |
-10.06M |
| Repurchase of Capital Stock |
0.00 |
-658.27M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.46B |
-1.45B |
-1.36B |
-1.18B |
| Other Financing Charges, Net |
-26.80M |
-64.01M |
-359.04M |
-599.31M |
| Net Cash From Financing Activities |
-1.48B |
-2.23B |
-1.62B |
-1.76B |
| Effect of Exchange Rate Changes |
-1.28M |
-67.88K |
-97.67M |
18.94M |
| Net Change in Cash & Cash Equivalents |
-489.91M |
-797.13M |
608.63M |
-250.93M |