| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
60.43B |
48.87B |
37.81B |
31.35B |
| Cost of Sales |
3.58B |
3.18B |
2.67B |
12.72B |
| Gross Operating Profit |
56.85B |
45.68B |
35.14B |
18.63B |
| Selling, General, and Administrative Expenses |
25.40B |
18.87B |
15.06B |
1.83B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
31.45B |
26.82B |
20.08B |
16.80B |
| Depreciation & Amortization |
10.55B |
9.30B |
8.31B |
7.29B |
| Interest Income |
879.67M |
550.00M |
333.00M |
208.00M |
| Other Income - Net |
368.61M |
408.00M |
498.00M |
556.00M |
| Special Income / Charges |
0.00 |
-531.00M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
22.15B |
17.94B |
12.60B |
10.27B |
| Interest Expense |
227.17M |
250.00M |
193.00M |
174.00M |
| Pre-Tax Income |
21.92B |
17.69B |
12.40B |
10.10B |
| Income Taxes |
5.39B |
5.76B |
3.94B |
3.18B |
| Minority Interest |
-23.60M |
16.00M |
11.00M |
5.00M |
| Net Income From Continuing Operations |
16.55B |
11.92B |
8.45B |
6.91B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
16.55B |
11.92B |
8.45B |
6.91B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
16.55B |
11.92B |
8.45B |
6.91B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
16.55B |
12.45B |
8.45B |
6.91B |
| Preferred Dividends |
| Net Income Available To Common |
16.55B |
11.92B |
8.45B |
6.91B |
| Basic EPS from Continuing Ops. |
4.13 |
2.98 |
2.12 |
1.75 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.13 |
2.98 |
2.12 |
1.75 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.13 |
2.98 |
2.12 |
1.75 |
| Basic Normalized Net Income/Share |
4.13 |
3.11 |
2.12 |
1.75 |
| EPS fr Continuing Ops. |
4.06 |
2.93 |
2.11 |
1.74 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.06 |
2.93 |
2.11 |
1.74 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.06 |
2.93 |
2.11 |
1.74 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.06 |
3.06 |
2.11 |
1.74 |
| Dividends Paid per Share |
1.61 |
1.12 |
0.82 |
0.58 |
Connect with TheStreet