|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-594.00M |
1.76B |
1.77B |
-5.80B |
| Operating Gains/Losses |
-728.00M |
-427.00M |
-836.00M |
460.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-68.00M |
-530.00M |
-769.00M |
0.00 |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
-31.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-1.15B |
1.12B |
1.34B |
-105.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
159.00M |
| Other Non-Cash Items |
2.99B |
946.00M |
886.00M |
11.55B |
| Net Cash From Continuing Operations |
2.84B |
5.90B |
5.12B |
4.36B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.84B |
5.90B |
5.12B |
4.36B |
| Sale of Property, Plant & Equipment |
8.38B |
7.65B |
5.18B |
1.59B |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-14.74B |
-14.45B |
-13.51B |
-7.52B |
| Acquisitions |
0.00 |
-339.00M |
0.00 |
408.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-618.00M |
1.33B |
-31.00M |
108.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.98B |
-5.81B |
-8.50B |
-5.46B |
| Issuance of Debt |
27.30B |
17.12B |
17.08B |
9.16B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
2.56B |
4.00M |
| Repayment of Long-Term Debt |
-25.65B |
-19.48B |
-16.74B |
-10.01B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
-7.00M |
| Payment of Cash Dividends |
-616.00M |
-388.00M |
-281.00M |
-204.00M |
| Other Financing Charges, Net |
1.05B |
2.90B |
553.00M |
717.00M |
| Net Cash From Financing Activities |
2.08B |
158.00M |
3.18B |
-336.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-64.00M |
249.00M |
-205.00M |
-1.44B |