| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.42B |
2.22B |
1.95B |
1.74B |
| Cost of Sales |
1.38B |
1.30B |
1.13B |
1.06B |
| Gross Operating Profit |
1.04B |
924.57M |
812.86M |
681.16M |
| Selling, General, and Administrative Expenses |
631.39M |
562.86M |
509.04M |
424.22M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
411.74M |
361.70M |
303.83M |
256.93M |
| Depreciation & Amortization |
71.40M |
56.67M |
51.73M |
44.16M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
3.54M |
10.55M |
7.88M |
-42.68M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
355.20M |
323.82M |
267.12M |
174.88M |
| Interest Expense |
46.94M |
58.89M |
54.03M |
0.00 |
| Pre-Tax Income |
308.26M |
264.93M |
213.09M |
174.88M |
| Income Taxes |
113.08M |
95.90M |
74.17M |
52.07M |
| Minority Interest |
8.00K |
6.00K |
-4.00K |
-91.00K |
| Net Income From Continuing Operations |
195.17M |
169.02M |
138.93M |
122.91M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
195.17M |
169.02M |
138.93M |
122.91M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
195.17M |
169.02M |
138.93M |
122.91M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
195.17M |
169.02M |
138.93M |
122.91M |
| Preferred Dividends |
| Net Income Available To Common |
195.17M |
169.02M |
138.93M |
122.91M |
| Basic EPS from Continuing Ops. |
2.88 |
2.57 |
2.14 |
1.92 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.88 |
2.57 |
2.14 |
1.92 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.88 |
2.57 |
2.14 |
1.92 |
| Basic Normalized Net Income/Share |
2.88 |
2.57 |
2.14 |
1.92 |
| EPS fr Continuing Ops. |
2.78 |
2.46 |
2.07 |
1.83 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.78 |
2.46 |
2.07 |
1.83 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.78 |
2.46 |
2.07 |
1.83 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.78 |
2.46 |
2.07 |
1.83 |
| Dividends Paid per Share |
0.34 |
0.30 |
0.26 |
0.24 |
Connect with TheStreet