|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
343.00M |
251.40M |
189.20M |
447.14M |
| Receivables |
303.10M |
264.60M |
231.06M |
222.16M |
| Inventories |
242.20M |
200.70M |
195.40M |
216.87M |
| Other Current Assets |
27.90M |
32.50M |
17.52M |
10.22M |
| Total Current Assets |
933.80M |
755.20M |
649.48M |
928.26M |
| Property, Plant & Equipment, Gross |
1.02B |
910.50M |
863.18M |
806.26M |
| Accumulated Depreciation & Depletion |
436.20M |
404.50M |
394.85M |
350.63M |
| Property, Plant & Equipment, Net |
586.00M |
506.00M |
468.32M |
455.64M |
| Intangibles |
331.10M |
263.50M |
872.46M |
794.89M |
| Other Non-Current Assets |
1.03B |
724.50M |
97.57M |
101.58M |
| Total Non-Current Assets |
3.16B |
2.36B |
2.30B |
2.19B |
| Liabilities & Shareholder Equity |
| Total Assets |
4.10B |
3.12B |
2.95B |
3.12B |
| Accounts Payable |
258.90M |
231.80M |
206.28M |
177.78M |
| Short Term Debt |
253.80M |
2.60M |
90.00M |
218.95M |
| Other Current Liabilities |
39.80M |
1.70M |
1.77M |
15.63M |
| Total Current Liabilities |
725.60M |
383.60M |
447.09M |
567.03M |
| Long Term Debt |
649.40M |
249.70M |
249.67M |
597.35M |
| Deferred Income Taxes |
470.00M |
292.30M |
254.26M |
201.26M |
| Other Non-Current Liabilities |
192.00M |
151.20M |
123.31M |
151.04M |
| Minority Interest |
0.00 |
0.00 |
-23.00K |
-12.00K |
| Total Non-Current Liabilities |
1.31B |
693.40M |
627.41M |
949.83M |
| Total Liabilities |
2.04B |
1.08B |
1.07B |
1.52B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.06B |
2.04B |
1.87B |
1.60B |
| Common Par |
146.40M |
146.40M |
73.21M |
73.21M |
| Additional Paid In Capital |
318.80M |
271.70M |
304.00M |
276.10M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.93B |
1.71B |
1.50B |
1.28B |
| Treasury Stock |
-336.10M |
-94.40M |
-24.63M |
-32.92M |
| Other Equity Adjustments |
2.50M |
2.90M |
16.31M |
10.08M |
| Total Capitalization |
2.71B |
2.29B |
2.12B |
2.20B |
| Total Equity |
2.06B |
2.04B |
1.87B |
1.60B |
| Total Liabilities & Stock Equity |
4.10B |
3.12B |
2.95B |
3.12B |
| Total Common Shares Outstanding |
138.78M |
142.29M |
142.41M |
141.10M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
7.65M |
4.14M |
4.02M |
5.33M |
| Basic Weighted Shares Outstanding |
140.10M |
143.20M |
142.06M |
140.76M |
| Diluted Weighted Shares Outstanding |
142.70M |
145.80M |
144.40M |
142.95M |
| Number of Employees |
4400 |
3500 |
3600 |
3700 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |