| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
27.38B |
24.46B |
22.41B |
20.98B |
| Cost of Sales |
0.00 |
4.33B |
6.18B |
5.92B |
| Gross Operating Profit |
27.38B |
20.13B |
16.24B |
15.06B |
| Selling, General, and Administrative Expenses |
15.19B |
7.91B |
4.73B |
4.08B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
12.19B |
12.22B |
11.50B |
10.98B |
| Depreciation & Amortization |
7.90B |
7.15B |
6.56B |
6.15B |
| Interest Income |
0.00 |
11.00M |
42.00M |
30.00M |
| Other Income - Net |
-13.92M |
-377.00M |
8.00M |
68.00M |
| Special Income / Charges |
-3.54B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
757.29M |
4.73B |
5.00B |
4.93B |
| Interest Expense |
743.95M |
589.00M |
650.00M |
706.00M |
| Pre-Tax Income |
13.34M |
4.14B |
4.35B |
4.23B |
| Income Taxes |
-116.22M |
883.00M |
865.00M |
763.00M |
| Minority Interest |
-13.92M |
13.00M |
11.00M |
5.00M |
| Net Income From Continuing Operations |
143.48M |
3.24B |
3.47B |
3.46B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
143.48M |
3.24B |
3.47B |
3.46B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
143.48M |
3.24B |
3.47B |
3.46B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.69B |
3.24B |
3.47B |
3.46B |
| Preferred Dividends |
| Net Income Available To Common |
143.48M |
3.24B |
3.47B |
3.46B |
| Basic EPS from Continuing Ops. |
0.15 |
3.97 |
4.35 |
4.21 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.15 |
3.97 |
4.35 |
4.21 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.15 |
3.97 |
4.35 |
4.21 |
| Basic Normalized Net Income/Share |
3.77 |
3.97 |
4.35 |
4.21 |
| EPS fr Continuing Ops. |
0.15 |
3.97 |
4.35 |
4.21 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.15 |
3.97 |
4.35 |
4.21 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.15 |
3.97 |
4.35 |
4.21 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.77 |
3.97 |
4.35 |
4.21 |
| Dividends Paid per Share |
1.09 |
1.09 |
0.97 |
0.83 |
Connect with TheStreet