| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.62B |
3.47B |
1.75B |
1.03B |
| Cost of Sales |
1.71B |
1.66B |
930.86M |
620.27M |
| Gross Operating Profit |
1.91B |
1.81B |
823.95M |
411.50M |
| Selling, General, and Administrative Expenses |
355.99M |
337.33M |
166.82M |
107.94M |
| Research & Development |
60.88M |
74.91M |
49.76M |
36.81M |
| Operating Income before D & A (EBITDA) |
1.50B |
1.40B |
607.37M |
266.76M |
| Depreciation & Amortization |
687.10M |
712.04M |
246.28M |
172.67M |
| Interest Income |
0.00 |
18.40M |
8.45M |
4.14M |
| Other Income - Net |
54.77M |
21.90M |
-21.51M |
-35.98M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
867.67M |
731.17M |
361.23M |
77.64M |
| Interest Expense |
254.52M |
177.72M |
41.97M |
54.20M |
| Pre-Tax Income |
613.15M |
553.45M |
319.26M |
23.43M |
| Income Taxes |
150.54M |
188.96M |
109.81M |
31.48M |
| Minority Interest |
-10.01M |
5.99M |
2.11M |
1.18M |
| Net Income From Continuing Operations |
472.62M |
358.50M |
207.34M |
-9.23M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
472.62M |
358.50M |
207.34M |
-9.23M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
472.62M |
358.50M |
207.34M |
-9.23M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
472.62M |
359.38M |
207.47M |
-9.23M |
| Preferred Dividends |
| Net Income Available To Common |
472.62M |
358.50M |
207.34M |
-9.23M |
| Basic EPS from Continuing Ops. |
3.35 |
1.82 |
2.39 |
-0.15 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.35 |
1.82 |
2.39 |
-0.15 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.35 |
1.82 |
2.39 |
-0.15 |
| Basic Normalized Net Income/Share |
3.35 |
1.83 |
2.39 |
-0.15 |
| EPS fr Continuing Ops. |
3.32 |
1.80 |
2.39 |
-0.15 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.32 |
1.80 |
2.39 |
-0.15 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.32 |
1.80 |
2.39 |
-0.15 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.32 |
1.81 |
2.39 |
-0.15 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
1.30 |
Connect with TheStreet