|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.40B |
1.15B |
1.46B |
| Operating Gains/Losses |
668.50M |
1.58B |
2.30B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
10.10M |
24.80M |
-44.00M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
243.70M |
149.80M |
| (Decrease) Increase In Payables |
-23.60M |
29.80M |
-5.90M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
-142.80M |
126.70M |
| (Increase) Decrease In Other Working Capital |
-22.60M |
-270.50M |
137.70M |
| Other Non-Cash Items |
-1.10B |
-1.90M |
-1.27B |
| Net Cash From Continuing Operations |
2.03B |
2.68B |
2.88B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.03B |
2.68B |
2.88B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-73.70M |
-42.30M |
-79.70M |
| Acquisitions |
-42.80M |
-53.90M |
-105.60M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-9.60M |
-8.60M |
-300.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-126.10M |
-104.80M |
-185.60M |
| Issuance of Debt |
1.44B |
520.50M |
994.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
9.30M |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-2.47B |
-1.72B |
-2.69B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-2.87B |
-1.31B |
-157.40M |
| Other Financing Charges, Net |
2.05B |
-165.60M |
-677.60M |
| Net Cash From Financing Activities |
-1.84B |
-2.68B |
-2.53B |
| Effect of Exchange Rate Changes |
-3.50M |
-1.50M |
-29.20M |
| Net Change in Cash & Cash Equivalents |
57.50M |
-107.30M |
128.80M |