| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 21.02B | 20.78B | 15.73B | 11.89B |
| Cost of Sales | n.a. | n.a. | n.a. | n.a. |
| Gross Operating Profit | 11.36B | 13.47B | 9.74B | 6.85B |
| Selling, General, and Administrative Expenses | n.a. | n.a. | n.a. | n.a. |
| Research & Development | n.a. | n.a. | n.a. | n.a. |
| Operating Income before D & A (EBITDA) | 11.36B | 13.47B | 9.74B | 6.85B |
| Depreciation & Amortization | n.a. | n.a. | n.a. | n.a. |
| Interest Income | n.a. | n.a. | n.a. | n.a. |
| Other Income - Net | n.a. | n.a. | n.a. | n.a. |
| Special Income / Charges | -2.38B | 0.00 | 23.34M | -648.14M |
| Total Income Before Interest Expenses (EBIT) | 8.98B | 13.47B | 9.76B | 6.20B |
| Interest Expense | 10.29B | 9.13B | 5.62B | 2.61B |
| Pre-Tax Income | -1.31B | 4.33B | 4.15B | 3.60B |
| Income Taxes | -606.74M | 1.66B | 1.62B | 1.40B |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -703.54M | 2.67B | 2.53B | 2.20B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -703.54M | 2.67B | 2.53B | 2.20B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -703.54M | 2.67B | 2.53B | 2.20B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.68B | 2.67B | 2.50B | 2.85B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -703.54M | 2.67B | 2.53B | 2.20B |
| Basic EPS from Continuing Ops. | -2.03 | 4.42 | 4.28 | 3.90 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -2.03 | 4.42 | 4.28 | 3.90 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -2.03 | 4.42 | 4.28 | 3.90 |
| Basic Normalized Net Income/Share | 4.84 | 4.42 | 4.24 | 5.05 |
| EPS fr Continuing Ops. | -2.03 | 4.30 | 4.11 | 3.63 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -2.03 | 4.30 | 4.11 | 3.63 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -2.03 | 4.30 | 4.11 | 3.63 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.84 | 4.30 | 4.07 | 4.70 |
| Dividends Paid per Share | 0.60 | 0.60 | 0.59 | 0.48 |