| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.92B |
2.76B |
1.95B |
1.91B |
| Cost of Sales |
2.60B |
2.00B |
1.71B |
1.60B |
| Gross Operating Profit |
1.32B |
754.50M |
241.80M |
306.70M |
| Selling, General, and Administrative Expenses |
72.50M |
68.40M |
54.50M |
71.10M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.25B |
686.10M |
187.30M |
235.60M |
| Depreciation & Amortization |
100.80M |
84.50M |
94.60M |
97.50M |
| Interest Income |
26.10M |
24.40M |
12.50M |
14.60M |
| Other Income - Net |
700.00K |
1.60M |
-21.90M |
-100.00K |
| Special Income / Charges |
0.00 |
0.00 |
1.40M |
-28.30M |
| Total Income Before Interest Expenses (EBIT) |
1.18B |
628.50M |
84.70M |
124.30M |
| Interest Expense |
1.60M |
1.70M |
2.90M |
14.00M |
| Pre-Tax Income |
1.18B |
626.80M |
81.80M |
110.30M |
| Income Taxes |
378.10M |
199.50M |
19.70M |
128.70M |
| Minority Interest |
116.90M |
54.60M |
28.80M |
17.80M |
| Net Income From Continuing Operations |
684.60M |
372.70M |
33.30M |
-36.20M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
684.60M |
372.70M |
33.30M |
-36.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-2.80M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
684.60M |
372.70M |
33.30M |
-39.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
684.60M |
372.70M |
31.90M |
-7.90M |
| Preferred Dividends |
| Net Income Available To Common |
684.60M |
372.70M |
33.30M |
-36.20M |
| Basic EPS from Continuing Ops. |
12.39 |
6.71 |
0.60 |
-1.99 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
12.39 |
6.71 |
0.60 |
-1.99 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.05 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
12.39 |
6.71 |
0.60 |
-2.04 |
| Basic Normalized Net Income/Share |
12.39 |
6.71 |
0.57 |
-0.43 |
| EPS fr Continuing Ops. |
12.15 |
6.57 |
0.60 |
-1.99 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
12.15 |
6.57 |
0.60 |
-1.99 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.05 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
12.15 |
6.57 |
0.60 |
-2.04 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
12.15 |
6.57 |
0.57 |
-0.43 |
| Dividends Paid per Share |
0.40 |
0.08 |
0.08 |
0.02 |
Connect with TheStreet