|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.92B |
1.76B |
440.70M |
448.50M |
| Operating Gains/Losses |
-9.40M |
-4.70M |
-300.00K |
-11.20M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
53.20M |
-35.50M |
70.60M |
21.30M |
| (Increase) Decrease in Inventories |
34.80M |
-38.50M |
79.80M |
440.30M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
25.50M |
5.20M |
-71.30M |
-39.20M |
| (Decrease) Increase In Other Current Liabilities |
58.70M |
101.60M |
262.10M |
-186.10M |
| (Increase) Decrease In Other Working Capital |
124.10M |
-172.90M |
-5.10M |
11.80M |
| Other Non-Cash Items |
-116.10M |
79.40M |
-65.50M |
-150.30M |
| Net Cash From Continuing Operations |
2.38B |
2.08B |
1.19B |
681.80M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.38B |
2.08B |
1.19B |
681.80M |
| Sale of Property, Plant & Equipment |
17.00M |
54.70M |
16.50M |
9.30M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
48.40M |
37.90M |
238.20M |
180.40M |
| Purchases of Property, Plant & Equipment |
-523.50M |
-247.20M |
-258.10M |
-235.70M |
| Acquisitions |
0.00 |
0.00 |
-3.18B |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-28.60M |
-304.90M |
| Other Cash from Investing Activities |
-55.40M |
-19.20M |
-27.50M |
-2.50M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-513.50M |
-173.80M |
-3.07B |
-487.70M |
| Issuance of Debt |
0.00 |
0.00 |
5.20B |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
14.60M |
15.50M |
1.16B |
7.80M |
| Repayment of Long-Term Debt |
-13.00M |
-346.00M |
-4.01B |
0.00 |
| Repurchase of Capital Stock |
-500.00M |
-1.00B |
0.00 |
0.00 |
| Payment of Cash Dividends |
-334.50M |
-214.40M |
-143.20M |
-131.70M |
| Other Financing Charges, Net |
36.10M |
45.70M |
-223.30M |
0.00 |
| Net Cash From Financing Activities |
-796.80M |
-1.50B |
1.98B |
-123.90M |
| Effect of Exchange Rate Changes |
2.60M |
3.60M |
-600.00K |
1.90M |
| Net Change in Cash & Cash Equivalents |
1.07B |
409.30M |
100.60M |
72.10M |