|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.27B |
1.21B |
797.70M |
697.10M |
| Receivables |
217.40M |
269.40M |
238.90M |
167.40M |
| Inventories |
277.90M |
304.20M |
270.30M |
207.80M |
| Other Current Assets |
27.90M |
18.00M |
31.40M |
11.10M |
| Total Current Assets |
2.81B |
1.80B |
1.34B |
1.28B |
| Property, Plant & Equipment, Gross |
6.66B |
6.18B |
6.08B |
2.72B |
| Accumulated Depreciation & Depletion |
2.76B |
2.45B |
2.15B |
1.93B |
| Property, Plant & Equipment, Net |
3.90B |
3.74B |
3.93B |
793.80M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.39B |
1.38B |
1.41B |
417.10M |
| Total Non-Current Assets |
7.36B |
7.18B |
7.42B |
1.21B |
| Liabilities & Shareholder Equity |
| Total Assets |
10.17B |
8.97B |
8.76B |
2.49B |
| Accounts Payable |
117.30M |
99.50M |
752.70M |
332.00M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
198.00M |
672.30M |
150.40M |
95.20M |
| Total Current Liabilities |
950.20M |
1.03B |
946.60M |
479.80M |
| Long Term Debt |
1.60B |
1.62B |
1.95B |
4.70M |
| Deferred Income Taxes |
938.80M |
956.80M |
1.08B |
68.30M |
| Other Non-Current Liabilities |
395.70M |
435.80M |
343.20M |
197.20M |
| Minority Interest |
74.70M |
221.80M |
91.50M |
82.90M |
| Total Non-Current Liabilities |
3.31B |
3.40B |
3.76B |
286.20M |
| Total Liabilities |
4.26B |
4.43B |
4.71B |
766.00M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
5.90B |
4.55B |
4.05B |
1.73B |
| Common Par |
600.00K |
700.00K |
700.00K |
500.00K |
| Additional Paid In Capital |
2.49B |
2.80B |
2.73B |
723.50M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
3.46B |
2.84B |
1.37B |
1.05B |
| Treasury Stock |
-2.30M |
-1.00B |
0.00 |
0.00 |
| Other Equity Adjustments |
-49.60M |
-99.30M |
-53.30M |
-43.20M |
| Total Capitalization |
7.50B |
6.16B |
6.00B |
1.73B |
| Total Equity |
5.90B |
4.55B |
4.05B |
1.73B |
| Total Liabilities & Stock Equity |
10.17B |
8.97B |
8.76B |
2.49B |
| Total Common Shares Outstanding |
62.95M |
65.42M |
71.27M |
48.57M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
10.94K |
6.52M |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
63.90M |
69.40M |
64.70M |
48.50M |
| Diluted Weighted Shares Outstanding |
64.70M |
70.00M |
65.40M |
49.20M |
| Number of Employees |
2500 |
2400 |
2400 |
1500 |
| Number of Part-Time Employees |
100 |
100 |
100 |
100 |