| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
18.14B |
12.44B |
11.40B |
8.59B |
| Cost of Sales |
8.38B |
2.33B |
2.85B |
730.10M |
| Gross Operating Profit |
9.76B |
9.63B |
8.12B |
7.54B |
| Selling, General, and Administrative Expenses |
255.40M |
2.87B |
1.11B |
2.31B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
9.51B |
6.75B |
7.01B |
5.23B |
| Depreciation & Amortization |
1.47B |
1.02B |
891.64M |
744.23M |
| Interest Income |
159.90M |
92.26M |
100.14M |
44.52M |
| Other Income - Net |
540.14M |
377.18M |
230.37M |
115.26M |
| Special Income / Charges |
-225.92M |
-84.10M |
-542.47M |
-11.18M |
| Total Income Before Interest Expenses (EBIT) |
8.56B |
6.22B |
5.89B |
4.63B |
| Interest Expense |
76.82M |
278.53M |
234.76M |
136.36M |
| Pre-Tax Income |
8.48B |
5.94B |
5.65B |
4.50B |
| Income Taxes |
1.98B |
1.65B |
1.69B |
1.36B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
6.50B |
4.29B |
3.96B |
3.14B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
6.50B |
4.29B |
3.96B |
3.14B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
6.50B |
4.29B |
3.96B |
3.14B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.73B |
4.37B |
4.57B |
3.15B |
| Preferred Dividends |
| Net Income Available To Common |
6.50B |
4.29B |
3.96B |
3.14B |
| Basic EPS from Continuing Ops. |
14.51 |
10.00 |
9.32 |
7.68 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
14.51 |
10.00 |
9.32 |
7.68 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
14.51 |
10.00 |
9.32 |
7.68 |
| Basic Normalized Net Income/Share |
15.01 |
10.20 |
10.74 |
7.71 |
| EPS fr Continuing Ops. |
14.51 |
10.00 |
9.31 |
7.56 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
14.51 |
10.00 |
9.31 |
7.56 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
14.51 |
10.00 |
9.31 |
7.56 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
15.01 |
10.20 |
10.73 |
7.58 |
| Dividends Paid per Share |
4.74 |
3.46 |
2.83 |
2.31 |
Connect with TheStreet