| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.69B |
1.57B |
1.33B |
1.19B |
| Cost of Sales |
697.00M |
676.00M |
578.00M |
509.00M |
| Gross Operating Profit |
991.00M |
897.00M |
752.00M |
680.00M |
| Selling, General, and Administrative Expenses |
358.00M |
347.00M |
311.00M |
298.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
633.00M |
550.00M |
441.00M |
382.00M |
| Depreciation & Amortization |
198.00M |
201.00M |
209.00M |
219.00M |
| Interest Income |
22.00M |
28.00M |
17.00M |
6.00M |
| Other Income - Net |
8.00M |
-6.00M |
-1.00M |
-3.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
465.00M |
371.00M |
248.00M |
166.00M |
| Interest Expense |
104.00M |
62.00M |
54.00M |
0.00 |
| Pre-Tax Income |
361.00M |
309.00M |
194.00M |
166.00M |
| Income Taxes |
102.00M |
80.00M |
72.00M |
54.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
259.00M |
227.00M |
122.00M |
112.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
259.00M |
227.00M |
122.00M |
112.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
259.00M |
227.00M |
122.00M |
112.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
259.00M |
227.00M |
122.00M |
112.00M |
| Preferred Dividends |
| Net Income Available To Common |
259.00M |
227.00M |
122.00M |
112.00M |
| Basic EPS from Continuing Ops. |
2.65 |
2.33 |
1.25 |
1.15 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.65 |
2.33 |
1.25 |
1.15 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.65 |
2.33 |
1.25 |
1.15 |
| Basic Normalized Net Income/Share |
2.65 |
2.33 |
1.25 |
1.15 |
| EPS fr Continuing Ops. |
2.61 |
2.31 |
1.25 |
1.15 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.61 |
2.31 |
1.25 |
1.15 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.61 |
2.31 |
1.25 |
1.15 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.61 |
2.31 |
1.25 |
1.15 |
| Dividends Paid per Share |
4.44 |
1.57 |
0.00 |
0.00 |
Connect with TheStreet