31.29 0.07 (0.22%)
4:04 PM ET 11/20/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 19.82B 21.19B 19.28B 17.13B
Cost of Sales 17.90B 19.02B 17.08B 15.10B
Gross Operating Profit 1.62B 1.89B 1.92B 1.74B
Selling, General, and Administrative Expenses 0.00 0.00 0.00 0.00
Research & Development n.a. n.a. n.a. n.a.
Operating Income before D & A (EBITDA) 1.62B 1.89B 1.92B 1.74B
Depreciation & Amortization 583.20M 460.40M 545.10M 603.00M
Interest Income 0.00 158.60M 0.00 0.00
Other Income - Net -26.80M 63.30M 94.80M 700.00K
Special Income / Charges -2.04B -90.80M -40.30M -21.40M
Total Income Before Interest Expenses (EBIT) -1.03B 1.56B 1.43B 1.12B
Interest Expense 362.30M 305.60M 328.70M 310.10M
Pre-Tax Income -1.39B 1.25B 1.10B 810.80M
Income Taxes -78.30M 428.30M 351.00M 204.10M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations -1.31B 822.40M 748.60M 606.70M
Net Income From Discontinued Operations 0.00 -900.00K 187.80M 23.60M
Net Income From Total Operations -1.31B 821.50M 936.40M 630.30M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 -7.20M
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income -1.31B 821.50M 936.40M 623.10M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 722.40M 913.20M 788.90M 628.10M
Preferred Dividends
Net Income Available To Common -1.33B 809.20M 735.40M 593.50M
Basic EPS from Continuing Ops. -7.34 4.56 4.17 3.42
Basic EPS from Discontinued Ops. 0.00 -0.01 1.05 0.13
Basic EPS from Total Operations -7.34 4.55 5.22 3.55
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 -0.04
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total -7.34 4.55 5.22 3.51
Basic Normalized Net Income/Share 4.03 5.06 4.39 3.54
EPS fr Continuing Ops. -7.34 4.51 4.12 3.38
EPS fr Discontinued Ops 0.00 -0.01 1.04 0.13
EPS fr Total Ops. -7.34 4.50 5.16 3.51
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 -0.04
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total -7.34 4.50 5.16 3.47
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 4.03 5.01 4.34 3.50
Dividends Paid per Share 1.87 1.68 1.47 1.29
Dow Jones S&P 500 NASDAQ 10-Year Note
10,318.16 1,091.38 2,146.04 33.56
Oil *
77.53
DOWN
14.28
DOWN
3.52
DOWN
10.78
UP
0.07
10 Yr
3.36%
SPDR Gold
112.94
-0.14%
-0.32%
-0.50%
+0.21%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services