| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.65B |
1.19B |
944.11M |
828.92M |
| Cost of Sales |
1.21B |
931.09M |
736.98M |
622.84M |
| Gross Operating Profit |
436.89M |
258.73M |
207.13M |
126.58M |
| Selling, General, and Administrative Expenses |
223.37M |
130.68M |
106.80M |
70.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
213.52M |
128.05M |
100.32M |
56.17M |
| Depreciation & Amortization |
14.79M |
9.97M |
8.74M |
4.53M |
| Interest Income |
10.23M |
5.46M |
17.21M |
0.00 |
| Other Income - Net |
-131.37M |
23.69M |
1.12M |
-7.94M |
| Special Income / Charges |
-1.16M |
-11.86M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
67.43M |
135.37M |
109.91M |
43.70M |
| Interest Expense |
60.59M |
41.29M |
31.75M |
15.83M |
| Pre-Tax Income |
6.84M |
94.08M |
78.16M |
27.88M |
| Income Taxes |
12.95M |
15.91M |
13.99M |
5.35M |
| Minority Interest |
10.48M |
1.07M |
8.73M |
2.26M |
| Net Income From Continuing Operations |
-16.59M |
77.10M |
55.45M |
20.27M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-16.59M |
77.10M |
55.45M |
20.27M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-16.59M |
77.10M |
55.45M |
20.27M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-15.44M |
88.97M |
55.45M |
20.27M |
| Preferred Dividends |
| Net Income Available To Common |
-16.59M |
77.10M |
55.45M |
20.27M |
| Basic EPS from Continuing Ops. |
-0.38 |
1.93 |
1.55 |
0.71 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.38 |
1.93 |
1.55 |
0.71 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.38 |
1.93 |
1.55 |
0.71 |
| Basic Normalized Net Income/Share |
-0.35 |
2.23 |
1.55 |
0.71 |
| EPS fr Continuing Ops. |
-0.38 |
1.91 |
1.53 |
0.70 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.38 |
1.91 |
1.53 |
0.70 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.38 |
1.91 |
1.53 |
0.70 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.35 |
2.20 |
1.53 |
0.70 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet