|
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Assets |
| Cash and Equivalents |
1.17M |
656.00K |
445.00K |
310.00K |
| Receivables |
47.57M |
59.28M |
37.69M |
17.83M |
| Inventories |
6.17M |
4.69M |
2.76M |
1.98M |
| Other Current Assets |
12.69M |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
69.82M |
67.53M |
42.65M |
21.80M |
| Property, Plant & Equipment, Gross |
24.11M |
19.55M |
17.70M |
16.89M |
| Accumulated Depreciation & Depletion |
11.90M |
10.27M |
9.17M |
8.09M |
| Property, Plant & Equipment, Net |
12.20M |
9.28M |
8.53M |
8.80M |
| Intangibles |
5.36M |
3.58M |
1.97M |
11.58M |
| Other Non-Current Assets |
1.52M |
1.38M |
507.00K |
729.00K |
| Total Non-Current Assets |
50.20M |
29.00M |
20.54M |
21.10M |
| Liabilities & Shareholder Equity |
| Total Assets |
120.02M |
96.54M |
63.19M |
42.90M |
| Accounts Payable |
26.38M |
37.21M |
22.68M |
12.02M |
| Short Term Debt |
1.47M |
278.00K |
620.00K |
1.57M |
| Other Current Liabilities |
10.35M |
0.00 |
0.00 |
4.61M |
| Total Current Liabilities |
44.98M |
46.31M |
28.34M |
18.19M |
| Long Term Debt |
25.20M |
4.43M |
14.87M |
12.85M |
| Deferred Income Taxes |
2.31M |
2.69M |
2.53M |
3.14M |
| Other Non-Current Liabilities |
3.02M |
2.18M |
2.52M |
1.93M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
30.53M |
9.30M |
19.92M |
17.92M |
| Total Liabilities |
75.50M |
55.61M |
48.26M |
36.12M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
44.51M |
40.93M |
14.92M |
6.78M |
| Common Par |
150.00K |
149.00K |
116.00K |
102.00K |
| Additional Paid In Capital |
42.92M |
40.80M |
20.42M |
15.02M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
6.68M |
1.67M |
-3.98M |
-7.07M |
| Treasury Stock |
-1.94M |
-356.00K |
-356.00K |
-473.00K |
| Other Equity Adjustments |
-3.30M |
-1.34M |
-1.28M |
-791.00K |
| Total Capitalization |
69.71M |
45.36M |
29.80M |
19.63M |
| Total Equity |
44.51M |
40.93M |
14.92M |
6.78M |
| Total Liabilities & Stock Equity |
120.02M |
96.54M |
63.19M |
42.90M |
| Total Common Shares Outstanding |
14.32M |
14.79M |
11.48M |
11.19M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
764.00K |
137.92K |
137.92K |
175.22K |
| Basic Weighted Shares Outstanding |
14.63M |
13.46M |
11.26M |
9.99M |
| Diluted Weighted Shares Outstanding |
15.28M |
14.04M |
12.89M |
9.99M |
| Number of Employees |
843 |
699 |
649 |
444 |
| Number of Part-Time Employees |
2 |
0 |
2 |
2 |
Connect with TheStreet