| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.82B |
6.44B |
6.66B |
6.07B |
| Cost of Sales |
5.28B |
4.79B |
4.98B |
4.45B |
| Gross Operating Profit |
1.54B |
1.65B |
1.67B |
1.62B |
| Selling, General, and Administrative Expenses |
540.00M |
516.00M |
538.00M |
562.00M |
| Research & Development |
80.00M |
73.00M |
70.00M |
91.00M |
| Operating Income before D & A (EBITDA) |
920.00M |
1.06B |
1.06B |
971.00M |
| Depreciation & Amortization |
360.00M |
311.00M |
296.00M |
327.00M |
| Interest Income |
31.00M |
44.00M |
37.00M |
38.00M |
| Other Income - Net |
50.00M |
-22.00M |
77.00M |
79.00M |
| Special Income / Charges |
0.00 |
-141.00M |
5.00M |
34.00M |
| Total Income Before Interest Expenses (EBIT) |
695.00M |
709.00M |
958.00M |
749.00M |
| Interest Expense |
261.00M |
262.00M |
294.00M |
387.00M |
| Pre-Tax Income |
434.00M |
447.00M |
664.00M |
362.00M |
| Income Taxes |
63.00M |
110.00M |
253.00M |
57.00M |
| Minority Interest |
1.00M |
1.00M |
4.00M |
37.00M |
| Net Income From Continuing Operations |
372.00M |
336.00M |
407.00M |
268.00M |
| Net Income From Discontinued Operations |
-90.00M |
90.00M |
-1.00M |
9.00M |
| Net Income From Total Operations |
282.00M |
426.00M |
406.00M |
277.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
282.00M |
426.00M |
406.00M |
277.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
372.00M |
482.00M |
417.00M |
341.00M |
| Preferred Dividends |
| Net Income Available To Common |
362.00M |
326.00M |
397.00M |
258.00M |
| Basic EPS from Continuing Ops. |
2.44 |
2.11 |
2.51 |
1.67 |
| Basic EPS from Discontinued Ops. |
-0.61 |
0.58 |
-0.01 |
0.06 |
| Basic EPS from Total Operations |
1.83 |
2.69 |
2.50 |
1.73 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.83 |
2.69 |
2.50 |
1.73 |
| Basic Normalized Net Income/Share |
2.44 |
3.03 |
2.57 |
2.12 |
| EPS fr Continuing Ops. |
2.28 |
1.96 |
2.37 |
1.61 |
| EPS fr Discontinued Ops |
-0.55 |
0.53 |
-0.01 |
0.06 |
| EPS fr Total Ops. |
1.73 |
2.49 |
2.36 |
1.67 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.73 |
2.49 |
2.36 |
1.67 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.28 |
2.81 |
2.43 |
2.05 |
| Dividends Paid per Share |
0.16 |
0.16 |
0.16 |
0.08 |
Connect with TheStreet