|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
605.00M |
607.00M |
377.00M |
488.00M |
| Operating Gains/Losses |
3.00M |
1.00M |
8.00M |
-40.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
50.00M |
-83.00M |
-90.00M |
-79.00M |
| (Increase) Decrease in Inventories |
6.00M |
-112.00M |
-98.00M |
30.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
17.00M |
9.00M |
9.00M |
| (Decrease) Increase In Payables |
5.00M |
22.00M |
19.00M |
104.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
-262.00M |
-102.00M |
74.00M |
| (Increase) Decrease In Other Working Capital |
-240.00M |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
46.00M |
44.00M |
14.00M |
93.00M |
| Net Cash From Continuing Operations |
722.00M |
638.00M |
452.00M |
596.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
722.00M |
638.00M |
452.00M |
596.00M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
15.00M |
| Purchases of Property, Plant & Equipment |
-361.00M |
-204.00M |
-312.00M |
-351.00M |
| Acquisitions |
-22.00M |
157.00M |
-20.00M |
574.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-117.00M |
-394.00M |
-228.00M |
-207.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-500.00M |
-441.00M |
-560.00M |
31.00M |
| Issuance of Debt |
621.00M |
411.00M |
600.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
62.00M |
20.00M |
14.00M |
14.00M |
| Repayment of Long-Term Debt |
-560.00M |
-591.00M |
-921.00M |
-92.00M |
| Repurchase of Capital Stock |
-45.00M |
-31.00M |
-48.00M |
0.00 |
| Payment of Cash Dividends |
-43.00M |
-34.00M |
-31.00M |
-33.00M |
| Other Financing Charges, Net |
14.00M |
-28.00M |
-2.00M |
-1.00M |
| Net Cash From Financing Activities |
49.00M |
-253.00M |
-388.00M |
-112.00M |
| Effect of Exchange Rate Changes |
6.00M |
-2.00M |
-18.00M |
63.00M |
| Net Change in Cash & Cash Equivalents |
277.00M |
-58.00M |
-514.00M |
578.00M |