|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
959.00M |
682.00M |
740.00M |
1.25B |
| Receivables |
1.04B |
1.11B |
1.08B |
976.00M |
| Inventories |
711.00M |
712.00M |
610.00M |
522.00M |
| Other Current Assets |
31.00M |
35.00M |
68.00M |
59.00M |
| Total Current Assets |
2.84B |
2.70B |
2.67B |
2.86B |
| Property, Plant & Equipment, Gross |
4.86B |
4.58B |
4.15B |
3.93B |
| Accumulated Depreciation & Depletion |
1.51B |
1.32B |
1.13B |
1.13B |
| Property, Plant & Equipment, Net |
3.35B |
3.27B |
3.02B |
2.80B |
| Intangibles |
165.00M |
197.00M |
252.00M |
294.00M |
| Other Non-Current Assets |
1.26B |
1.17B |
1.13B |
1.18B |
| Total Non-Current Assets |
6.16B |
5.82B |
5.61B |
5.55B |
| Liabilities & Shareholder Equity |
| Total Assets |
9.00B |
8.52B |
8.28B |
8.41B |
| Accounts Payable |
649.00M |
673.00M |
673.00M |
649.00M |
| Short Term Debt |
168.00M |
144.00M |
228.00M |
242.00M |
| Other Current Liabilities |
513.00M |
551.00M |
613.00M |
683.00M |
| Total Current Liabilities |
1.36B |
1.38B |
1.54B |
1.61B |
| Long Term Debt |
2.93B |
2.87B |
2.99B |
3.26B |
| Deferred Income Taxes |
231.00M |
92.00M |
389.00M |
137.00M |
| Other Non-Current Liabilities |
2.75B |
2.83B |
2.43B |
2.82B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
5.92B |
5.79B |
5.81B |
6.22B |
| Total Liabilities |
7.27B |
7.18B |
7.36B |
7.83B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.73B |
1.34B |
926.00M |
584.00M |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
731.00M |
627.00M |
574.00M |
522.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.99B |
2.42B |
1.85B |
1.50B |
| Treasury Stock |
-905.00M |
-860.00M |
-829.00M |
-781.00M |
| Other Equity Adjustments |
-1.08B |
-850.00M |
-670.00M |
-659.00M |
| Total Capitalization |
4.66B |
4.21B |
3.92B |
3.84B |
| Total Equity |
1.73B |
1.34B |
926.00M |
584.00M |
| Total Liabilities & Stock Equity |
9.00B |
8.52B |
8.28B |
8.41B |
| Total Common Shares Outstanding |
159.64M |
156.46M |
155.76M |
144.39M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
9.60M |
| Treasury Shares |
23.99M |
22.92M |
22.27M |
20.60M |
| Basic Weighted Shares Outstanding |
158.33M |
156.20M |
154.56M |
143.69M |
| Diluted Weighted Shares Outstanding |
159.80M |
158.95M |
158.37M |
157.12M |
| Number of Employees |
7550 |
7600 |
7250 |
7400 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |