|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
6.88M |
3.47M |
5.01M |
2.77M |
| Receivables |
5.47M |
11.70M |
5.46M |
148.00K |
| Inventories |
8.70M |
10.29M |
5.36M |
1.06M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
294.00K |
| Total Current Assets |
22.80M |
27.12M |
17.64M |
16.00M |
| Property, Plant & Equipment, Gross |
17.00M |
16.88M |
16.69M |
663.00K |
| Accumulated Depreciation & Depletion |
15.00M |
14.23M |
13.80M |
369.00K |
| Property, Plant & Equipment, Net |
2.00M |
2.65M |
2.88M |
294.00K |
| Intangibles |
4.37M |
5.00M |
7.29M |
1.08M |
| Other Non-Current Assets |
183.00K |
394.00K |
246.00K |
57.00K |
| Total Non-Current Assets |
12.64M |
14.00M |
15.00M |
1.43M |
| Liabilities & Shareholder Equity |
| Total Assets |
35.44M |
41.12M |
32.65M |
17.43M |
| Accounts Payable |
5.71M |
5.95M |
4.59M |
301.00K |
| Short Term Debt |
5.48M |
4.53M |
2.43M |
7.69M |
| Other Current Liabilities |
2.03M |
1.59M |
3.27M |
0.00 |
| Total Current Liabilities |
15.72M |
15.77M |
14.75M |
8.67M |
| Long Term Debt |
7.48M |
0.00 |
1.46M |
0.00 |
| Deferred Income Taxes |
797.00K |
942.00K |
1.10M |
0.00 |
| Other Non-Current Liabilities |
0.00 |
4.52M |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
8.28M |
5.48M |
2.55M |
0.00 |
| Total Liabilities |
24.00M |
21.25M |
17.30M |
8.67M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
11.45M |
19.87M |
15.34M |
8.76M |
| Common Par |
73.00K |
72.00K |
40.00K |
82.00K |
| Additional Paid In Capital |
186.11M |
185.47M |
173.26M |
74.69M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-174.62M |
-164.96M |
-157.72M |
-65.63M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-112.00K |
-716.00K |
-239.00K |
-381.00K |
| Total Capitalization |
18.92M |
19.87M |
16.80M |
8.76M |
| Total Equity |
11.45M |
19.87M |
15.34M |
8.76M |
| Total Liabilities & Stock Equity |
35.44M |
41.12M |
32.65M |
17.43M |
| Total Common Shares Outstanding |
7.25M |
7.22M |
3.96M |
1.37M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
7.23M |
5.57M |
1.24M |
1.36M |
| Diluted Weighted Shares Outstanding |
7.23M |
5.57M |
1.24M |
1.36M |
| Number of Employees |
162 |
180 |
152 |
12 |
| Number of Part-Time Employees |
2 |
1 |
4 |
2 |