| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.29B |
3.28B |
2.90B |
2.67B |
| Cost of Sales |
1.88B |
1.73B |
1.45B |
1.34B |
| Gross Operating Profit |
1.41B |
1.55B |
1.44B |
1.32B |
| Selling, General, and Administrative Expenses |
677.42M |
604.07M |
614.28M |
602.89M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
729.74M |
942.92M |
830.34M |
720.88M |
| Depreciation & Amortization |
472.35M |
399.48M |
407.73M |
400.64M |
| Interest Income |
3.45M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-34.36M |
10.11M |
23.18M |
-8.80M |
| Special Income / Charges |
-3.22B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-2.91B |
569.77M |
453.25M |
321.28M |
| Interest Expense |
165.10M |
157.88M |
162.58M |
198.35M |
| Pre-Tax Income |
-3.07B |
411.89M |
290.67M |
122.93M |
| Income Taxes |
-220.32M |
146.64M |
122.08M |
45.48M |
| Minority Interest |
-293.00K |
19.26M |
15.52M |
15.87M |
| Net Income From Continuing Operations |
-2.85B |
245.99M |
153.07M |
61.57M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-2.85B |
245.99M |
153.07M |
61.57M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-2.85B |
245.99M |
153.07M |
61.57M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
350.72M |
234.17M |
153.07M |
61.57M |
| Preferred Dividends |
| Net Income Available To Common |
-2.85B |
245.99M |
153.07M |
61.57M |
| Basic EPS from Continuing Ops. |
-8.02 |
0.69 |
0.43 |
0.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-8.02 |
0.69 |
0.43 |
0.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-8.02 |
0.69 |
0.43 |
0.19 |
| Basic Normalized Net Income/Share |
0.99 |
0.66 |
0.43 |
0.19 |
| EPS fr Continuing Ops. |
-8.02 |
0.69 |
0.43 |
0.19 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-8.02 |
0.69 |
0.43 |
0.19 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-8.02 |
0.69 |
0.43 |
0.19 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.99 |
0.66 |
0.43 |
0.19 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet