| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
972.97M |
864.14M |
423.36M |
346.18M |
| Cost of Sales |
861.36M |
745.52M |
335.26M |
286.96M |
| Gross Operating Profit |
111.61M |
118.62M |
88.10M |
59.22M |
| Selling, General, and Administrative Expenses |
52.23M |
44.26M |
31.76M |
25.65M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
59.38M |
74.36M |
56.34M |
33.56M |
| Depreciation & Amortization |
30.02M |
21.66M |
6.38M |
5.79M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-2.18M |
-41.00K |
-497.00K |
1.27M |
| Special Income / Charges |
-29.28M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-12.31M |
51.78M |
48.06M |
29.04M |
| Interest Expense |
29.66M |
27.52M |
15.93M |
15.61M |
| Pre-Tax Income |
-41.97M |
24.26M |
32.13M |
13.43M |
| Income Taxes |
-13.71M |
9.38M |
2.77M |
2.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-28.26M |
14.89M |
29.36M |
11.14M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-28.26M |
14.89M |
29.36M |
11.14M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-28.26M |
14.89M |
29.36M |
11.14M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
11.24M |
15.76M |
30.76M |
11.14M |
| Preferred Dividends |
| Net Income Available To Common |
-28.26M |
14.89M |
29.36M |
11.14M |
| Basic EPS from Continuing Ops. |
-1.68 |
0.89 |
2.15 |
0.87 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.68 |
0.89 |
2.15 |
0.87 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.68 |
0.89 |
2.15 |
0.87 |
| Basic Normalized Net Income/Share |
0.67 |
0.94 |
2.25 |
0.87 |
| EPS fr Continuing Ops. |
-1.68 |
0.88 |
2.15 |
0.87 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.68 |
0.88 |
2.15 |
0.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.68 |
0.88 |
2.15 |
0.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.67 |
0.93 |
2.25 |
0.87 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet