| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
9.70B |
9.04B |
7.09B |
5.48B |
| Cost of Sales |
5.29B |
4.80B |
3.90B |
2.89B |
| Gross Operating Profit |
4.42B |
4.23B |
3.19B |
2.59B |
| Selling, General, and Administrative Expenses |
2.97B |
2.74B |
2.15B |
1.70B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.44B |
1.50B |
1.04B |
895.55M |
| Depreciation & Amortization |
513.07M |
531.99M |
436.72M |
362.15M |
| Interest Income |
23.49M |
15.62M |
13.59M |
3.91M |
| Other Income - Net |
2.50M |
584.00K |
396.00K |
-592.00K |
| Special Income / Charges |
-262.72M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
672.64M |
1.01B |
652.64M |
565.00M |
| Interest Expense |
174.17M |
140.63M |
113.90M |
66.51M |
| Pre-Tax Income |
498.47M |
869.17M |
538.74M |
498.49M |
| Income Taxes |
147.90M |
128.07M |
117.73M |
132.32M |
| Minority Interest |
17.10M |
17.52M |
6.34M |
12.43M |
| Net Income From Continuing Operations |
333.47M |
723.58M |
414.68M |
353.75M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
333.47M |
723.58M |
414.68M |
353.75M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-1.06M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
333.47M |
723.58M |
413.62M |
353.75M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
618.15M |
723.58M |
414.68M |
353.75M |
| Preferred Dividends |
| Net Income Available To Common |
333.47M |
723.58M |
414.68M |
353.75M |
| Basic EPS from Continuing Ops. |
0.86 |
1.99 |
1.15 |
0.99 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.86 |
1.99 |
1.15 |
0.99 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.86 |
1.99 |
1.15 |
0.99 |
| Basic Normalized Net Income/Share |
1.60 |
1.99 |
1.15 |
0.99 |
| EPS fr Continuing Ops. |
0.86 |
1.99 |
1.15 |
0.99 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.86 |
1.99 |
1.15 |
0.99 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.86 |
1.99 |
1.15 |
0.99 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.60 |
1.99 |
1.15 |
0.99 |
| Dividends Paid per Share |
0.39 |
0.29 |
0.26 |
0.23 |
Connect with TheStreet