| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
21.81B |
20.94B |
19.80B |
18.71B |
| Cost of Sales |
12.71B |
11.89B |
10.97B |
10.14B |
| Gross Operating Profit |
9.09B |
9.05B |
8.83B |
8.56B |
| Selling, General, and Administrative Expenses |
6.72B |
6.51B |
6.39B |
6.09B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.38B |
2.54B |
2.44B |
2.48B |
| Depreciation & Amortization |
1.05B |
1.07B |
1.01B |
1.04B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-15.00M |
0.00 |
10.00M |
-8.00M |
| Special Income / Charges |
-7.62B |
0.00 |
-2.92B |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-6.31B |
1.47B |
-1.48B |
1.42B |
| Interest Expense |
587.00M |
629.00M |
633.00M |
633.00M |
| Pre-Tax Income |
-6.90B |
841.00M |
-2.12B |
790.00M |
| Income Taxes |
-2.51B |
130.00M |
-975.00M |
276.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-4.39B |
711.00M |
-1.14B |
514.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-4.39B |
711.00M |
-1.14B |
514.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-4.39B |
711.00M |
-1.14B |
514.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.23B |
711.00M |
1.78B |
514.00M |
| Preferred Dividends |
| Net Income Available To Common |
-4.39B |
711.00M |
-1.14B |
514.00M |
| Basic EPS from Continuing Ops. |
-9.05 |
1.48 |
-2.41 |
1.09 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-9.05 |
1.48 |
-2.41 |
1.09 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-9.05 |
1.48 |
-2.41 |
1.09 |
| Basic Normalized Net Income/Share |
6.65 |
1.48 |
3.75 |
1.09 |
| EPS fr Continuing Ops. |
-9.05 |
1.46 |
-2.41 |
1.08 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-9.05 |
1.46 |
-2.41 |
1.08 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-9.05 |
1.46 |
-2.41 |
1.08 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.65 |
1.46 |
3.75 |
1.08 |
| Dividends Paid per Share |
0.28 |
0.24 |
0.24 |
0.16 |
Connect with TheStreet