|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
677.00M |
749.00M |
624.00M |
731.00M |
| Operating Gains/Losses |
-75.00M |
-24.00M |
-78.00M |
-287.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
0.00 |
-85.00M |
-14.00M |
-212.00M |
| (Increase) Decrease in Inventories |
30.00M |
-44.00M |
-46.00M |
51.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
58.00M |
88.00M |
102.00M |
312.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
24.00M |
4.00M |
-15.00M |
5.00M |
| Other Non-Cash Items |
35.00M |
0.00 |
0.00 |
45.00M |
| Net Cash From Continuing Operations |
947.00M |
862.00M |
825.00M |
1.78B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
947.00M |
862.00M |
825.00M |
1.78B |
| Sale of Property, Plant & Equipment |
13.00M |
4.00M |
0.00 |
8.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-378.00M |
-376.00M |
-291.00M |
-996.00M |
| Acquisitions |
0.00 |
-1.00M |
-799.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-8.00M |
-8.00M |
351.00M |
-6.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-373.00M |
-359.00M |
-739.00M |
-994.00M |
| Issuance of Debt |
430.00M |
755.00M |
1.88B |
1.32B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
13.00M |
13.00M |
59.00M |
| Repayment of Long-Term Debt |
-16.00M |
-9.00M |
-459.00M |
-1.72B |
| Repurchase of Capital Stock |
-780.00M |
-800.00M |
-200.00M |
0.00 |
| Payment of Cash Dividends |
-187.00M |
-162.00M |
-40.00M |
-147.00M |
| Other Financing Charges, Net |
-3.00M |
74.00M |
-1.33B |
0.00 |
| Net Cash From Financing Activities |
-556.00M |
-129.00M |
-144.00M |
-482.00M |
| Effect of Exchange Rate Changes |
19.00M |
-11.00M |
-25.00M |
10.00M |
| Net Change in Cash & Cash Equivalents |
37.00M |
363.00M |
-83.00M |
314.00M |