|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
721.00M |
684.00M |
321.00M |
1.04B |
| Receivables |
1.50B |
1.45B |
1.42B |
2.65B |
| Inventories |
386.00M |
403.00M |
367.00M |
874.00M |
| Other Current Assets |
157.00M |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
2.76B |
2.69B |
2.23B |
5.17B |
| Property, Plant & Equipment, Gross |
5.08B |
4.62B |
4.39B |
14.91B |
| Accumulated Depreciation & Depletion |
2.76B |
2.39B |
2.17B |
8.64B |
| Property, Plant & Equipment, Net |
2.32B |
2.23B |
2.22B |
6.28B |
| Intangibles |
3.92B |
3.77B |
3.83B |
3.49B |
| Other Non-Current Assets |
371.00M |
283.00M |
187.00M |
875.00M |
| Total Non-Current Assets |
6.75B |
6.41B |
6.37B |
11.25B |
| Liabilities & Shareholder Equity |
| Total Assets |
9.51B |
9.09B |
8.60B |
16.42B |
| Accounts Payable |
1.95B |
589.00M |
1.78B |
1.40B |
| Short Term Debt |
632.00M |
16.00M |
162.00M |
886.00M |
| Other Current Liabilities |
0.00 |
336.00M |
0.00 |
0.00 |
| Total Current Liabilities |
2.58B |
1.85B |
1.94B |
4.59B |
| Long Term Debt |
2.83B |
3.00B |
2.12B |
7.89B |
| Deferred Income Taxes |
1.13B |
1.19B |
1.24B |
1.22B |
| Other Non-Current Liabilities |
276.00M |
160.00M |
149.00M |
1.83B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
4.24B |
4.35B |
3.51B |
10.97B |
| Total Liabilities |
6.82B |
6.20B |
5.45B |
15.56B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.69B |
2.90B |
3.14B |
859.00M |
| Common Par |
3.00M |
3.00M |
3.00M |
499.00M |
| Additional Paid In Capital |
3.82B |
3.74B |
3.63B |
3.41B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.13B |
638.00M |
57.00M |
-2.45B |
| Treasury Stock |
-1.83B |
-1.01B |
-200.00M |
-112.00M |
| Other Equity Adjustments |
-430.00M |
-473.00M |
-345.00M |
-493.00M |
| Total Capitalization |
5.53B |
5.90B |
5.27B |
8.75B |
| Total Equity |
2.69B |
2.90B |
3.14B |
859.00M |
| Total Liabilities & Stock Equity |
9.51B |
9.09B |
8.60B |
16.42B |
| Total Common Shares Outstanding |
282.04M |
304.95M |
332.56M |
491.33M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
66.72M |
38.45M |
8.00M |
7.57M |
| Basic Weighted Shares Outstanding |
294.00M |
319.00M |
339.00M |
488.00M |
| Diluted Weighted Shares Outstanding |
301.00M |
327.00M |
340.00M |
493.00M |
| Number of Employees |
13250 |
13250 |
13500 |
70000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |